Cintas Corporation
NasdaqGS-CTAS
May '05
May '09
May '13
May '17
May '21
May '25
May '28 (E)
| Assets | LTM | May '25 | May '24 | May '23 | May '22 | May '21 | May '20 | May '19 | May '18 | May '17 | May '16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | 138.1 | 264 | 342 | 124.1 | 90.5 | 493.6 | 145.4 | 96.6 | 138.7 | 169.3 | 139.4 |
Short-Term Investments | — | — | — | — | — | — | — | — | — | 22.2 | 70.4 |
Total Cash and Cash Equivalents | 138.1 | 264 | 342 | 124.1 | 90.5 | 493.6 | 145.4 | 96.6 | 138.7 | 191.5 | 209.8 |
Accounts Receivable | 1,421 | 1,417.4 | 1,244.2 | 1,153 | 1,006.2 | 901.7 | 870.4 | 910.1 | 804.6 | 736 | 546.5 |
Total Trade Receivables | 1,421 | 1,417.4 | 1,244.2 | 1,153 | 1,006.2 | 901.7 | 870.4 | 910.1 | 804.6 | 736 | 546.5 |
Inventories | 449.7 | 447.4 | 410.2 | 506.6 | 472.2 | 481.8 | 408.9 | 334.6 | 280.3 | 278.2 | 249.4 |
Other Current Assets | 1,367 | 1,307.4 | 1,188.8 | 1,154.7 | 1,063.1 | 966.2 | 885 | 894.9 | 754.3 | 748.8 | 585 |
Total Current Assets | 3,375.9 | 3,436.2 | 3,185.2 | 2,938.5 | 2,632 | 2,843.3 | 2,309.7 | 2,236.3 | 1,977.9 | 1,954.5 | 1,590.6 |
Net Property, Plant & Equipment | 1,921.1 | 1,876.9 | 1,722.1 | 1,574.9 | 1,493.7 | 1,487 | 1,563 | 1,430.7 | 1,382.7 | 1,323.5 | 993.7 |
Net Intangible Assets | 298 | 309.8 | 321.9 | 346.6 | 391.6 | 408.4 | 451.5 | 494.6 | 545.8 | 587 | 78.2 |
Goodwill | 3,410.7 | 3,400.2 | 3,212.4 | 3,056.2 | 3,043 | 2,913.1 | 2,870 | 2,842.4 | 2,846.9 | 2,782.3 | 1,276.1 |
Long-Term Investments | 369.5 | 339.5 | 302.2 | 247.2 | 242.9 | 274.6 | 214.8 | 192.3 | 175.6 | 164.8 | 125 |
Other Long-Term Assets | 462.4 | 462.6 | 425 | 383 | 344.1 | 310.4 | 260.8 | 240.3 | 29.3 | 32 | 35.3 |
Total Assets | 9,837.7 | 9,825.2 | 9,168.8 | 8,546.4 | 8,147.3 | 8,236.8 | 7,669.9 | 7,436.7 | 6,958.2 | 6,844.1 | 4,098.8 |
| Liabilities | LTM | May '25 | May '24 | May '23 | May '22 | May '21 | May '20 | May '19 | May '18 | May '17 | May '16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 462.3 | 485.1 | 339.2 | 302.3 | 251.5 | 230.8 | 231 | 226 | 215.1 | 177.1 | 110.9 |
Accrued Expenses | 914.9 | 1,104.6 | 975.4 | 871.6 | 825.9 | 760.4 | 584.1 | 589.4 | 560.8 | 579.4 | 444.7 |
Current Portion of Long-Term Debt | — | — | 449.6 | — | 311.6 | 899.1 | — | 312.3 | — | 362.9 | 250 |
Current Portion of Leases | 51.7 | 50.7 | 45.7 | 43.7 | 43.9 | 43.9 | 43 | — | — | — | — |
Other Current Liabilities | 79 | 4 | 18.6 | 12.5 | — | — | 27.1 | — | — | 11.5 | 10 |
Total Current Liabilities | 1,507.8 | 1,644.5 | 1,828.5 | 1,230.1 | 1,432.9 | 1,934.1 | 885.2 | 1,127.7 | 775.9 | 1,130.9 | 815.6 |
Long-Term Debt | 2,425.8 | 2,425 | 2,025.9 | 2,486.4 | 2,483.9 | 1,642.8 | 2,539.7 | 2,537.5 | 2,535.3 | 2,770.6 | 1,044.4 |
Leases | 197.8 | 178.7 | 146.8 | 138.3 | 129.1 | 130.8 | 122.7 | — | — | — | — |
Other Long-Term Liabilities | 950.6 | 892.5 | 851.2 | 827.6 | 793.2 | 841.3 | 887.1 | 768.7 | 630.5 | 639.8 | 396.2 |
Total Long-Term Liabilities | 3,574.2 | 3,496.3 | 3,023.9 | 3,452.3 | 3,406.2 | 2,614.9 | 3,549.5 | 3,306.2 | 3,165.8 | 3,410.4 | 1,440.6 |
Total Liabilities | 5,082 | 5,140.8 | 4,852.4 | 4,682.4 | 4,839.1 | 4,549 | 4,434.7 | 4,433.9 | 3,941.7 | 4,541.3 | 2,256.2 |
| Equity | LTM | May '25 | May '24 | May '23 | May '22 | May '21 | May '20 | May '19 | May '18 | May '17 | May '16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Common Stock | 2,694.1 | 2,593.5 | 2,305.3 | 2,031.5 | 1,771.9 | 1,516.2 | 1,102.7 | 840.3 | 618.5 | 485.1 | 409.7 |
Treasury Stock | -10,125.5 | -9,791.8 | -8,698.1 | -7,842.6 | -7,290.8 | -5,736.3 | -5,182.1 | -4,717.6 | -3,701.3 | -3,574 | -3,553.3 |
Additional Paid-in Capital | — | — | — | — | — | — | 171.5 | 227.9 | 245.2 | 223.9 | 205.3 |
Accumulated Other Comprehensive Income | 79.9 | 84.4 | 91.2 | 77.8 | 107.9 | 30.9 | -153.4 | -39.2 | 16.3 | -3 | -24.9 |
Retained Earnings | 12,107.3 | 11,798.5 | 10,618 | 9,597.3 | 8,719.2 | 7,877 | 7,296.5 | 6,691.2 | 5,837.8 | 5,170.8 | 4,805.9 |
Total Common Shareholders' Equity | 4,755.7 | 4,684.5 | 4,316.4 | 3,864 | 3,308.2 | 3,687.8 | 3,235.2 | 3,002.7 | 3,016.5 | 2,302.8 | 1,842.7 |
Total Shareholders' Equity | 4,755.7 | 4,684.5 | 4,316.4 | 3,864 | 3,308.2 | 3,687.8 | 3,235.2 | 3,002.7 | 3,016.5 | 2,302.8 | 1,842.7 |
Total Liabilities and Shareholders' Equity | 9,837.7 | 9,825.2 | 9,168.8 | 8,546.4 | 8,147.3 | 8,236.8 | 7,669.9 | 7,436.7 | 6,958.2 | 6,844.1 | 4,098.8 |