AssetsLTMMay '25May '24May '23May '22May '21May '20May '19May '18May '17May '16

Cash and Cash Equivalents

138.1

264

342

124.1

90.5

493.6

145.4

96.6

138.7

169.3

139.4

Short-Term Investments

—

—

—

—

—

—

—

—

—

22.2

70.4

Total Cash and Cash Equivalents

138.1

264

342

124.1

90.5

493.6

145.4

96.6

138.7

191.5

209.8

Accounts Receivable

1,421

1,417.4

1,244.2

1,153

1,006.2

901.7

870.4

910.1

804.6

736

546.5

Total Trade Receivables

1,421

1,417.4

1,244.2

1,153

1,006.2

901.7

870.4

910.1

804.6

736

546.5

Inventories

449.7

447.4

410.2

506.6

472.2

481.8

408.9

334.6

280.3

278.2

249.4

Other Current Assets

1,367

1,307.4

1,188.8

1,154.7

1,063.1

966.2

885

894.9

754.3

748.8

585

Total Current Assets

3,375.9

3,436.2

3,185.2

2,938.5

2,632

2,843.3

2,309.7

2,236.3

1,977.9

1,954.5

1,590.6

Net Property, Plant & Equipment

1,921.1

1,876.9

1,722.1

1,574.9

1,493.7

1,487

1,563

1,430.7

1,382.7

1,323.5

993.7

Net Intangible Assets

298

309.8

321.9

346.6

391.6

408.4

451.5

494.6

545.8

587

78.2

Goodwill

3,410.7

3,400.2

3,212.4

3,056.2

3,043

2,913.1

2,870

2,842.4

2,846.9

2,782.3

1,276.1

Long-Term Investments

369.5

339.5

302.2

247.2

242.9

274.6

214.8

192.3

175.6

164.8

125

Other Long-Term Assets

462.4

462.6

425

383

344.1

310.4

260.8

240.3

29.3

32

35.3

Total Assets

9,837.7

9,825.2

9,168.8

8,546.4

8,147.3

8,236.8

7,669.9

7,436.7

6,958.2

6,844.1

4,098.8

LiabilitiesLTMMay '25May '24May '23May '22May '21May '20May '19May '18May '17May '16

Accounts Payable

462.3

485.1

339.2

302.3

251.5

230.8

231

226

215.1

177.1

110.9

Accrued Expenses

914.9

1,104.6

975.4

871.6

825.9

760.4

584.1

589.4

560.8

579.4

444.7

Current Portion of Long-Term Debt

—

—

449.6

—

311.6

899.1

—

312.3

—

362.9

250

Current Portion of Leases

51.7

50.7

45.7

43.7

43.9

43.9

43

—

—

—

—

Other Current Liabilities

79

4

18.6

12.5

—

—

27.1

—

—

11.5

10

Total Current Liabilities

1,507.8

1,644.5

1,828.5

1,230.1

1,432.9

1,934.1

885.2

1,127.7

775.9

1,130.9

815.6

Long-Term Debt

2,425.8

2,425

2,025.9

2,486.4

2,483.9

1,642.8

2,539.7

2,537.5

2,535.3

2,770.6

1,044.4

Leases

197.8

178.7

146.8

138.3

129.1

130.8

122.7

—

—

—

—

Other Long-Term Liabilities

950.6

892.5

851.2

827.6

793.2

841.3

887.1

768.7

630.5

639.8

396.2

Total Long-Term Liabilities

3,574.2

3,496.3

3,023.9

3,452.3

3,406.2

2,614.9

3,549.5

3,306.2

3,165.8

3,410.4

1,440.6

Total Liabilities

5,082

5,140.8

4,852.4

4,682.4

4,839.1

4,549

4,434.7

4,433.9

3,941.7

4,541.3

2,256.2

EquityLTMMay '25May '24May '23May '22May '21May '20May '19May '18May '17May '16

Common Stock

2,694.1

2,593.5

2,305.3

2,031.5

1,771.9

1,516.2

1,102.7

840.3

618.5

485.1

409.7

Treasury Stock

-10,125.5

-9,791.8

-8,698.1

-7,842.6

-7,290.8

-5,736.3

-5,182.1

-4,717.6

-3,701.3

-3,574

-3,553.3

Additional Paid-in Capital

—

—

—

—

—

—

171.5

227.9

245.2

223.9

205.3

Accumulated Other Comprehensive Income

79.9

84.4

91.2

77.8

107.9

30.9

-153.4

-39.2

16.3

-3

-24.9

Retained Earnings

12,107.3

11,798.5

10,618

9,597.3

8,719.2

7,877

7,296.5

6,691.2

5,837.8

5,170.8

4,805.9

Total Common Shareholders' Equity

4,755.7

4,684.5

4,316.4

3,864

3,308.2

3,687.8

3,235.2

3,002.7

3,016.5

2,302.8

1,842.7

Total Shareholders' Equity

4,755.7

4,684.5

4,316.4

3,864

3,308.2

3,687.8

3,235.2

3,002.7

3,016.5

2,302.8

1,842.7

Total Liabilities and Shareholders' Equity

9,837.7

9,825.2

9,168.8

8,546.4

8,147.3

8,236.8

7,669.9

7,436.7

6,958.2

6,844.1

4,098.8