AssetsMay '25Nov '24May '24Nov '23May '23Nov '22May '22Nov '21May '21Nov '20May '20Nov '19May '19Nov '18

Cash and Cash Equivalents

264

122.4

342

85.6

124.1

89.8

Short-Term Investments

—

—

—

—

—

—

Total Cash and Cash Equivalents

264

122.4

342

85.6

124.1

89.8

Accounts Receivable

1,417.4

1,370.5

1,244.2

1,274

1,153

1,135.8

Total Trade Receivables

1,417.4

1,370.5

1,244.2

1,274

1,153

1,135.8

Inventories

447.4

394.6

410.2

474.8

506.6

514.8

Other Current Assets

1,307.4

1,282.9

1,188.8

1,202.4

1,154.7

1,152.7

Total Current Assets

3,436.2

3,170.4

3,185.2

3,036.7

2,938.5

2,893.2

Net Property, Plant & Equipment

1,876.9

1,774.8

1,722.1

1,643

1,574.9

1,516.9

Net Intangible Assets

309.8

323.5

321.9

329.5

346.6

367.6

Goodwill

3,400.2

3,323

3,212.4

3,120.5

3,056.2

3,037.5

Long-Term Investments

339.5

340.1

302.2

270

247.2

243.6

Other Long-Term Assets

462.6

434.6

425

414.1

383

368.2

Total Assets

9,825.2

9,366.5

9,168.8

8,813.9

8,546.4

8,427

LiabilitiesMay '25Nov '24May '24Nov '23May '23Nov '22May '22Nov '21May '21Nov '20May '20Nov '19May '19Nov '18

Accounts Payable

485.1

418.3

339.2

316.7

302.3

311

Accrued Expenses

1,104.6

911.8

975.4

773.7

871.6

764.6

Current Portion of Long-Term Debt

—

630.8

449.6

210

—

435.4

Current Portion of Leases

50.7

46.9

45.7

44.1

43.7

42.8

Other Current Liabilities

4

—

18.6

13.1

12.5

—

Total Current Liabilities

1,644.5

2,007.8

1,828.5

1,357.6

1,230.1

1,553.7

Long-Term Debt

2,425

2,027

2,025.9

2,474.3

2,486.4

2,485.3

Leases

178.7

142

146.8

138.9

138.3

136.5

Other Long-Term Liabilities

892.5

896.7

851.2

848.6

827.6

820.9

Total Long-Term Liabilities

3,496.3

3,065.7

3,023.9

3,461.8

3,452.3

3,442.7

Total Liabilities

5,140.8

5,073.4

4,852.4

4,819.4

4,682.4

4,996.5

EquityMay '25Nov '24May '24Nov '23May '23Nov '22May '22Nov '21May '21Nov '20May '20Nov '19May '19Nov '18

Common Stock

2,593.5

2,474.3

2,305.3

2,180

2,031.5

1,933.1

Treasury Stock

-9,791.8

-9,452.3

-8,698.1

-8,360.1

-7,842.6

-7,747

Additional Paid-in Capital

—

—

—

—

—

—

Accumulated Other Comprehensive Income

84.4

68.5

91.2

93.3

77.8

84.1

Retained Earnings

11,798.5

11,202.5

10,618

10,081.3

9,597.3

9,160.3

Total Common Shareholders' Equity

4,684.5

4,293.1

4,316.4

3,994.5

3,864

3,430.5

Total Shareholders' Equity

4,684.5

4,293.1

4,316.4

3,994.5

3,864

3,430.5

Total Liabilities and Shareholders' Equity

9,825.2

9,366.5

9,168.8

8,813.9

8,546.4

8,427