AssetsAug '25May '25Feb '25Nov '24Aug '24May '24Feb '24Nov '23Aug '23May '23Feb '23Nov '22

Cash and Cash Equivalents

138.1

264

243.4

122.4

101.4

342

Short-Term Investments

—

—

—

—

—

—

Total Cash and Cash Equivalents

138.1

264

243.4

122.4

101.4

342

Accounts Receivable

1,421

1,417.4

1,397.8

1,370.5

1,293.8

1,244.2

Total Trade Receivables

1,421

1,417.4

1,397.8

1,370.5

1,293.8

1,244.2

Inventories

449.7

447.4

420.8

394.6

399.1

410.2

Other Current Assets

1,367

1,307.4

1,279.4

1,282.9

1,249.2

1,188.8

Total Current Assets

3,375.9

3,436.2

3,341.4

3,170.4

3,043.4

3,185.2

Net Property, Plant & Equipment

1,921.1

1,876.9

1,819.8

1,774.8

1,745.6

1,722.1

Net Intangible Assets

298

309.8

315.3

323.5

311.2

321.9

Goodwill

3,410.7

3,400.2

3,353.6

3,323

3,223.5

3,212.4

Long-Term Investments

369.5

339.5

336.9

340.1

325.7

302.2

Other Long-Term Assets

462.4

462.6

444.1

434.6

419.3

425

Total Assets

9,837.7

9,825.2

9,611.1

9,366.5

9,068.7

9,168.8

LiabilitiesAug '25May '25Feb '25Nov '24Aug '24May '24Feb '24Nov '23Aug '23May '23Feb '23Nov '22

Accounts Payable

462.3

485.1

408.5

418.3

395.9

339.2

Accrued Expenses

914.9

1,104.6

1,034

911.8

842.1

975.4

Current Portion of Long-Term Debt

—

—

449.9

630.8

615.7

449.6

Current Portion of Leases

51.7

50.7

48.8

46.9

46.5

45.7

Other Current Liabilities

79

4

—

—

84.6

18.6

Total Current Liabilities

1,507.8

1,644.5

1,941.1

2,007.8

1,984.9

1,828.5

Long-Term Debt

2,425.8

2,425

2,027.5

2,027

2,026.4

2,025.9

Leases

197.8

178.7

165.7

142

149.3

146.8

Other Long-Term Liabilities

950.6

892.5

884.6

896.7

886.6

851.2

Total Long-Term Liabilities

3,574.2

3,496.3

3,077.7

3,065.7

3,062.4

3,023.9

Total Liabilities

5,082

5,140.8

5,018.9

5,073.4

5,047.3

4,852.4

EquityAug '25May '25Feb '25Nov '24Aug '24May '24Feb '24Nov '23Aug '23May '23Feb '23Nov '22

Common Stock

2,694.1

2,593.5

2,525.9

2,474.3

—

2,305.3

Treasury Stock

-10,125.5

-9,791.8

-9,498.5

-9,452.3

-9,389.7

-8,698.1

Additional Paid-in Capital

—

—

—

—

—

—

Accumulated Other Comprehensive Income

79.9

84.4

57.1

68.5

83.4

91.2

Retained Earnings

12,107.3

11,798.5

11,507.8

11,202.5

10,912

10,618

Total Common Shareholders' Equity

4,755.7

4,684.5

4,592.2

4,293.1

1,605.7

4,316.4

Total Shareholders' Equity

4,755.7

4,684.5

4,592.2

4,293.1

4,021.4

4,316.4

Total Liabilities and Shareholders' Equity

9,837.7

9,825.2

9,611.1

9,366.5

9,068.7

9,168.8