AssetsSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Cash and Cash Equivalents

1,011.5

976.2

884

785.8

854.4

888.2

Short-Term Investments

109.9

121.7

115.3

91.9

26.4

—

Total Cash and Cash Equivalents

1,121.5

1,097.9

999.3

877.6

880.8

888.2

Accounts Receivable

124.5

112.9

114.2

128.9

94.2

77.7

Other Receivables

6.9

—

—

0

—

—

Total Trade Receivables

131.4

112.9

114.2

129

94.2

77.7

Other Current Assets

120.8

115.9

108.9

97.8

86.2

78.3

Total Current Assets

1,367.1

1,324

1,219.7

1,101.6

1,058.4

1,041.6

Net Property, Plant & Equipment

103.9

100.7

65.5

66.4

68.1

68.1

Net Intangible Assets

28

19.9

18.9

19.9

21.9

20.6

Goodwill

33.3

10.5

10.5

10.5

10.5

4.1

Long-Term Investments

100.1

75.4

83.3

79.3

55.3

—

Other Long-Term Assets

252.6

12.1

5.2

5

5.2

5.1

Total Assets

1,885.6

1,542.6

1,403.1

1,301.7

1,219.5

1,139.4

LiabilitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Accounts Payable

3.6

7.7

2.5

6.4

3.6

3.4

Accrued Expenses

39.2

32.5

36.9

42.9

27.9

22.8

Unearned Revenue

441.7

431.2

415

373

310.6

291.5

Other Current Liabilities

0

0

6.4

6.5

0

0

Total Current Liabilities

484.5

471.4

454.5

422.3

342.1

317.7

Leases

93.3

93.8

54.5

54.9

54.7

54.8

Other Long-Term Liabilities

0.3

0.3

0.3

0.3

0.3

—

Total Long-Term Liabilities

93.6

94.1

54.8

55.1

55

54.8

Total Liabilities

578.1

565.5

509.3

477.2

397.1

372.5

EquitySep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Preferred Stock

—

—

—

—

—

—

Common Stock

0

0

0

0

0

0

Additional Paid-in Capital

1,061.3

1,023

984.5

950.4

962.2

930.1

Retained Earnings

246.3

-45.9

-90.7

-125.8

-139.8

-163.1

Total Common Shareholders' Equity

1,307.5

977

893.8

824.6

822.5

766.9

Minority Interests and Other

—

—

—

—

—

—

Total Shareholders' Equity

1,307.5

977

893.8

824.6

822.5

766.9

Total Liabilities and Shareholders' Equity

1,885.6

1,542.6

1,403.1

1,301.7

1,219.5

1,139.4