AssetsJun '25Dec '24Jun '24

Cash and Cash Equivalents

976.2

785.8

888.2

Short-Term Investments

121.7

91.9

—

Total Cash and Cash Equivalents

1,097.9

877.6

888.2

Accounts Receivable

112.9

128.9

77.7

Other Receivables

—

0

—

Total Trade Receivables

112.9

129

77.7

Other Current Assets

115.9

97.8

78.3

Total Current Assets

1,324

1,101.6

1,041.6

Net Property, Plant & Equipment

100.7

66.4

68.1

Net Intangible Assets

19.9

19.9

20.6

Goodwill

10.5

10.5

4.1

Long-Term Investments

75.4

79.3

—

Other Long-Term Assets

12.1

5

5.1

Total Assets

1,542.6

1,301.7

1,139.4

LiabilitiesJun '25Dec '24Jun '24

Accounts Payable

7.7

6.4

3.4

Accrued Expenses

32.5

42.9

22.8

Unearned Revenue

431.2

373

291.5

Other Current Liabilities

0

6.5

0

Total Current Liabilities

471.4

422.3

317.7

Leases

93.8

54.9

54.8

Other Long-Term Liabilities

0.3

0.3

—

Total Long-Term Liabilities

94.1

55.1

54.8

Total Liabilities

565.5

477.2

372.5

EquityJun '25Dec '24Jun '24

Preferred Stock

—

—

—

Common Stock

0

0

0

Additional Paid-in Capital

1,023

950.4

930.1

Retained Earnings

-45.9

-125.8

-163.1

Total Common Shareholders' Equity

977

824.6

766.9

Minority Interests and Other

—

—

—

Total Shareholders' Equity

977

824.6

766.9

Total Liabilities and Shareholders' Equity

1,542.6

1,301.7

1,139.4