Duolingo, Inc.
NasdaqGS-DUOL
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
Dec '24
LTM
| Trailing Valuation | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 |
|---|---|---|---|---|---|---|---|
Stock Price | 183.5 | 324.2 | 226.9 | 71.1 | 106.1 | — | — |
Total Shares Outstanding | 46.2 | 44.9 | 42.5 | 40.4 | 38.3 | 12.8 | 12.4 |
Market Cap | 8,483.2 | 14,569.6 | 9,647 | 2,870.9 | 4,061 | — | — |
Total Enterprise Value (TEV) | 7,455 | 13,746.8 | 8,920.5 | 2,286.2 | 3,536.2 | — | — |
Buyback Yield | -0.2% | -0.1% | -0.1% | -0.5% | -10.6% | — | — |
Shareholder Yield | -0.2% | -0.1% | -0.1% | -0.5% | -10.6% | — | — |
P/S | 8.8 | 19.5 | 18.2 | 7.8 | 16.2 | — | — |
P/Gross Profit | 12.2 | 26.8 | 24.8 | 10.6 | 22.4 | — | — |
P/E | — | 172.5 | 648.1 | -47.1 | -41.3 | — | — |
Earnings Yield | — | 0.6% | 0.2% | -2.1% | -2.4% | — | — |
P/OCF | 23.3 | 51 | 62.8 | 53.5 | 442.9 | — | — |
P/FCF | 23.9 | 53.3 | 64.1 | 59.7 | 727.3 | — | — |
FCF Yield | 4.2% | 1.9% | 1.6% | 1.7% | 0.1% | — | — |
P/B | 6.5 | 17.7 | 14.7 | 5.3 | 7.9 | — | — |
EV/Sales | 7.7 | 18.4 | 16.8 | 6.2 | 14.1 | — | — |
EV/Gross Profit | 10.7 | 25.3 | 22.9 | 8.5 | 19.5 | — | — |
EV/EBITDA | 62 | 187.2 | -1,447.2 | -37.9 | -61.7 | — | — |
EV/EBIT | 70.3 | 219.6 | -672.8 | -35.1 | -58.9 | — | — |
EV/OCF | 20.5 | 48.1 | 58.1 | 42.6 | 385.6 | — | — |
EV/FCF | 21 | 50.3 | 59.3 | 47.5 | 633.3 | — | — |