Dashboard
Analysis
Charting
Screener
Resources
Settings
NasdaqGS-DUOL
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
Dec '24
Trailing Valuation
Stock Price
321.8
410
310.5
324.2
282
208.7
Total Shares Outstanding
46.1
45.8
45.4
44.9
43.9
43.5
Market Cap
14,839.7
18,773.6
14,103.5
14,569.6
12,393.1
9,077.1
Total Enterprise Value (TEV)
13,811.5
17,769.5
13,158.7
13,746.8
11,567
8,243.7
Buyback Yield
-0.1%
-0.2%
Shareholder Yield
P/S
15.4
21.2
17.4
19.5
18
14.3
P/Gross Profit
21.4
29.4
24.1
26.8
24.6
P/E
40.8
168.7
153
172.5
154.1
149
Earnings Yield
2.5%
0.6%
0.7%
P/OCF
55.9
51
49.3
39
P/FCF
41.9
57.2
47.7
53.3
51.6
40.5
FCF Yield
2.4%
1.7%
2.1%
1.9%
P/B
11.3
19.2
15.8
17.7
15.1
11.8
EV/Sales
20.1
16.2
18.4
16.8
13
EV/Gross Profit
19.9
27.9
22.5
25.3
22.9
EV/EBITDA
114.9
181.4
160.2
187.2
184.4
190.5
EV/EBIT
130.3
210.5
188.7
219.6
216.2
233.8
EV/OCF
38
52.9
42.8
48.1
46
35.4
EV/FCF
54.1
44.5
50.3
36.8
Margins
Gross Profit Margin
72.5%
72.4%
71.1%
71.9%
72.9%
73.4%
Operating Margin
12.9%
13.2%
10.2%
6.6%
7%
10.5%
EBITDA Margin
14.2%
14.6%
11.8%
8.4%
8.5%
11.7%
Net Profit Margin
107.5%
17.8%
15.2%
12.1%
13.7%
Effective Tax Rate
-529.1%
3.6%
-0.4%
37.8%
8%
Pre-Tax Profit Margin
17.1%
18.4%
10.7%
16.1%
Free Cash Flow Margin
29.2%
35.5%
45.2%
38.8%
27.6%
31.9%
OCF / Sales
31%
35.9%
45.8%
39.8%
35%
OCF / Net Income
28.8%
202.5%
300.6%
599.3%
240.9%
256.2%
FCF / OCF
94.2%
98.7%
98.8%
97.6%
94.4%
91.1%
FCF / Net Income
27.2%
199.8%
296.9%
585.2%
227.3%
233.4%
FCF / EBITDA
205%
243.1%
383.8%
463.9%
322.7%
271.3%
Capital Efficiency
Return on Invested Capital
43%
8.2%
3.1%
5.5%
8.9%
Return on Assets
0.8%
1.2%
1.6%
Return on Equity
27.4%
5.1%
4.4%
3.3%
Return on Total Capital
299.1%
43.3%
43.7%
22.7%
33%
41.7%
Return on Capital Employed
3.5%
2.8%
1.8%
2.6%
Return on Tangible Assets
19.4%
3.4%
2.9%
1.3%
2.3%
Receivables Turnover
2.4
2.6
1.9
2.5
2.7
Days Sales Outstanding
151.5
137.9
150.8
189.8
147.8
136.6
Payables Turnover
20.7
12.5
25.8
13.3
16.4
16.6
Days Payables Outstanding
17.6
29.2
14.2
27.3
22.2
22
Cash Conversion Cycle
133.9
108.8
162.5
125.5
114.6
Asset Turnover
0.2
Fixed Asset Turnover
3.2
3
3.6
4.3
3.9
3.5
Operating Cycle
CapEx to OCF
0.1
0
CapEx to Revenue
CapEx to Depreciation
1.4
0.3
0.4
0.5
1.1
Financial Health
Total Debt
93.3
93.8
54.5
54.9
54.7
54.8
Net Debt
-1,028.2
-1,004
-944.7
-822.8
-826.1
-833.5
Current Ratio
2.8
3.1
3.3
Quick Ratio
Cash Ratio
2.3
2.2
2.1
Debt Ratio
Assets to Equity
1.6
1.5
Cash Flow to Debt Ratio
0.9
1
Long-term Debt to Assets
Intangibles to Total Assets
Net Current Asset Value
789
758.5
710.3
624.4
661.3
669.1
Goodwill / Assets
Debt / Equity
Total Debt / Capitalization
Long Term Debt / Capitalization
Long-Term Debt / Equity
Net Debt / EBITDA
-26.6
-27.3
-34.8
-46.9
-50.2
-39.8
Per Share
Revenue per Share
5.5
5.1
4.8
4.6
4
3.7
Basic EPS
6.4
0.8
0.6
Diluted EPS
6
0.7
Book Value per Share
26.6
17.1
16.1
Tangible Book Value per Share
25.4
19.3
17.8
17.3
16.5
15.5
Cash per Share
22.8
22.4
20.6
19.1
18.6
Operating Cash Flow per Share
1.7
1.8
1.2
1.3
Free Cash Flow per Share
CapEx per Share
Weighted Avg. Shares Outstanding
45.6
45.1
44.3
43.7
43.3
Weighted Avg. Shares Outstanding Diluted
49.1
49
48.5
45.9
48
47.8
Common Size
R&D to Revenue
30.4%
30.5%
31.7%
32.6%
30.9%
SG&A to Revenue
29.1%
29.9%
33.6%
33.2%
32%
Stock-based Comp to Revenue
13.1%
13.4%
15%
