Income StatementSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Total Revenues

7,288

7,474

7,463

7,347

7,409

7,298

Total Revenues %Chg

-1.6%

2.4%

-1.3%

-4%

-2.4%

-3.8%

Cost of Sales

1,546

1,559

1,543

1,532

1,605

1,605

Gross Profit

5,742

5,915

5,920

5,815

5,804

5,693

Gross Profit Margin

78.8%

79.1%

79.3%

79.1%

78.3%

78%

Selling, General & Administrative Expenses

1,744

1,720

1,707

1,700

1,719

1,703

Depreciation & Amortization Expenses

67

67

67

122

127

134

Research & Development Expenses

2,684

2,646

2,569

2,521

2,499

2,453

Other Operating Expenses

4

55

57

113

112

63

Operating Profit

1,243

1,427

1,520

1,359

1,347

1,340

Operating Margin

17.1%

19.1%

20.4%

18.5%

18.2%

18.4%

Interest and Investment Income

39

57

85

99

88

87

Total Non-Operating Income

39

57

85

99

88

87

Income Before Provision for Income Taxes

1,282

1,484

1,605

1,458

1,435

1,427

Provision for Income Taxes

397

442

484

409

389

276

Consolidated Net Income

885

1,042

1,121

1,049

1,046

1,151

Net Income Attributable to Common Shareholders

885

1,042

1,121

1,049

1,046

1,151

Basic EPS

3.5

4

4.3

4

3.9

4.3

Diluted EPS

3.4

4

4.3

3.9

3.9

4.3

Basic Weighted Average Shares Outstanding

255

258.5

262

264.8

266.5

268.3

Total Shares Outstanding

249

251

252.3

261.5

263.1

263.1

Diluted Weighted Average Shares Outstanding

257.5

261

264

267.3

268.8

270.3

EBITDA

1,558

1,782

1,876

1,785

1,780

1,736

Effective Tax Rate

31%

29.8%

30.2%

28.1%

27.1%

19.3%