MetricDec '26 (E)Sep '26 (E)Jun '26 (E)Mar '26 (E)Dec '25 (E)Sep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jul '23Apr '23Dec '22Oct '22Jul '22Apr '22Dec '21Sep '21Jun '21Mar '21Dec '20

Adjusted Revenue

13,371.5

Adjusted Gross Profit

—

Adjusted Gross Margin

—

Adjusted EBIT

826.3

Adjusted EBIT Margin

6.2%

Adjusted EBITDA

3,547.8

Adjusted EBITDA Margin

26.5%

Adjusted Net Income

384

Adjusted Net Income Margin

2.9%

Adjusted EPS

0.1

Adjusted Free Cash Flow (FCF)

-3,374.2

Adjusted Free Cash Flow Margin

-25.2%

Adjusted Capital Expenditures

-5,530.7

* indicates standardized values