AssetsNov '25Aug '25May '25Feb '25Oct '24Jul '24Apr '24Jan '24Oct '23Jul '23Apr '23Jan '23

Cash and Cash Equivalents

1,035.9

1,155.8

1,325.3

1,984.3

1,188.4

1,610.1

Total Cash and Cash Equivalents

1,035.9

1,155.8

1,325.3

1,984.3

1,188.4

1,610.1

Accounts Receivable

250.3

139.3

141.2

120.2

143.4

126.1

Total Trade Receivables

250.3

139.3

141.2

120.2

143.4

126.1

Inventories

1,997.8

1,722.6

1,652.1

1,442.1

1,800.9

1,429

Other Current Assets

639.7

511.1

463.9

433.7

472.6

406.5

Total Current Assets

3,923.7

3,528.7

3,582.5

3,980.3

3,605.3

3,571.7

Net Property, Plant & Equipment

3,552.4

3,522.4

3,396

3,196.9

3,058.3

2,917.8

Net Intangible Assets

7.7

9.3

10.6

11.7

13.7

—

Goodwill

175.3

172.9

167.4

159.5

164.5

23.9

Other Long-Term Assets

296.1

290.1

274

254.9

241.8

230.6

Total Assets

7,955.2

7,523.4

7,430.5

7,603.3

7,083.7

6,744.1

LiabilitiesNov '25Aug '25May '25Feb '25Oct '24Jul '24Apr '24Jan '24Oct '23Jul '23Apr '23Jan '23

Accounts Payable

352.2

373.3

304

271.4

386

317.3

Accrued Expenses

807.5

572.8

651.2

764

751.8

571.1

Short-Term Debt

—

—

—

—

—

—

Current Portion of Leases

317.5

297.9

281.8

275.2

290.4

278.1

Unearned Revenue

253.8

252.3

271.1

308.4

238.3

250.8

Other Current Liabilities

111.2

60.9

64.3

220.7

137.1

51.4

Total Current Liabilities

1,842.2

1,557.3

1,572.4

1,839.6

1,803.5

1,468.7

Leases

1,445.3

1,464.8

1,424.9

1,300.6

1,223.7

1,180.8

Other Long-Term Liabilities

165.7

114

143.6

139

70.7

63

Total Long-Term Liabilities

1,611

1,578.8

1,568.6

1,439.6

1,294.4

1,243.8

Total Liabilities

3,453.2

3,136.2

3,141

3,279.2

3,097.9

2,712.5

EquityNov '25Aug '25May '25Feb '25Oct '24Jul '24Apr '24Jan '24Oct '23Jul '23Apr '23Jan '23

Common Stock

0.6

0.6

0.6

0.6

0.6

0.6

Additional Paid-in Capital

646.2

632.4

632.6

638.2

610.4

589.2

Accumulated Other Comprehensive Income

-348.8

-331.2

-336.7

-424.4

-319.8

-309.8

Retained Earnings

4,204

4,085.6

3,993.2

4,109.7

3,694.5

3,751.7

Total Common Shareholders' Equity

4,502

4,387.3

4,289.6

4,324

3,985.7

4,031.6

Total Shareholders' Equity

4,502

4,387.3

4,289.6

4,324

3,985.7

4,031.6

Total Liabilities and Shareholders' Equity

7,955.2

7,523.4

7,430.5

7,603.3

7,083.7

6,744.1