AssetsAug '25Feb '25Jul '24Jan '24Jul '23Jan '23Jul '22Jan '22Aug '21Jan '21Aug '20Feb '20Aug '19Feb '19

Cash and Cash Equivalents

1,155.8

1,984.3

1,610.1

2,244

1,107.5

1,154.9

Total Cash and Cash Equivalents

1,155.8

1,984.3

1,610.1

2,244

1,107.5

1,154.9

Accounts Receivable

139.3

120.2

126.1

124.8

106.2

132.9

Total Trade Receivables

139.3

120.2

126.1

124.8

106.2

132.9

Inventories

1,722.6

1,442.1

1,429

1,323.6

1,660.8

1,447.4

Other Current Assets

511.1

433.7

406.5

368.2

449.4

424.3

Total Current Assets

3,528.7

3,980.3

3,571.7

4,060.6

3,323.9

3,159.5

Net Property, Plant & Equipment

3,522.4

3,196.9

2,917.8

2,811.4

2,446.4

2,239

Net Intangible Assets

9.3

11.7

—

—

18.2

22

Goodwill

172.9

159.5

23.9

24.1

24.2

24.1

Other Long-Term Assets

290.1

254.9

230.6

195.9

179.8

162.4

Total Assets

7,523.4

7,603.3

6,744.1

7,091.9

5,992.5

5,607

LiabilitiesAug '25Feb '25Jul '24Jan '24Jul '23Jan '23Jul '22Jan '22Aug '21Jan '21Aug '20Feb '20Aug '19Feb '19

Accounts Payable

373.3

271.4

317.3

348.4

298.9

172.7

Accrued Expenses

572.8

764

571.1

674.7

591.5

647.4

Short-Term Debt

—

—

—

—

—

—

Current Portion of Leases

297.9

275.2

278.1

249.3

216.8

208

Unearned Revenue

252.3

308.4

250.8

306.5

216.1

251.5

Other Current Liabilities

60.9

220.7

51.4

52.4

63

212.6

Total Current Liabilities

1,557.3

1,839.6

1,468.7

1,631.3

1,386.4

1,492.2

Leases

1,464.8

1,300.6

1,180.8

1,154

976.7

862.4

Other Long-Term Liabilities

114

139

63

74.6

95.9

103.7

Total Long-Term Liabilities

1,578.8

1,439.6

1,243.8

1,228.6

1,072.6

966

Total Liabilities

3,136.2

3,279.2

2,712.5

2,859.9

2,459

2,458.2

EquityAug '25Feb '25Jul '24Jan '24Jul '23Jan '23Jul '22Jan '22Aug '21Jan '21Aug '20Feb '20Aug '19Feb '19

Common Stock

0.6

0.6

0.6

0.6

0.6

0.6

Additional Paid-in Capital

632.4

638.2

589.2

575.4

505.1

474.6

Accumulated Other Comprehensive Income

-331.2

-424.4

-309.8

-264.3

-239.8

-252.6

Retained Earnings

4,085.6

4,109.7

3,751.7

3,920.4

3,267.6

2,926.1

Total Common Shareholders' Equity

4,387.3

4,324

4,031.6

4,232.1

3,533.5

3,148.8

Total Shareholders' Equity

4,387.3

4,324

4,031.6

4,232.1

3,533.5

3,148.8

Total Liabilities and Shareholders' Equity

7,523.4

7,603.3

6,744.1

7,091.9

5,992.5

5,607