Income StatementSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Total Revenues

659.9

603.3

558.6

536.6

533.3

528.1

Total Revenues %Chg

23.7%

14.2%

9.3%

7.7%

8.3%

14.6%

Cost of Sales

463

423.3

380.2

358.3

364.3

374.3

Gross Profit

196.9

180

178.4

178.3

169

153.8

Gross Profit Margin

29.8%

29.8%

31.9%

33.2%

31.7%

29.1%

Selling, General & Administrative Expenses

48.1

46.7

57.9

45.4

49.2

41.5

Depreciation & Amortization Expenses

7

7

6.9

7.5

7.5

7.2

Other Operating Expenses

—

—

—

—

—

—

Operating Profit

141.8

126.3

113.5

125.4

112.3

105.2

Operating Margin

21.5%

20.9%

20.3%

23.4%

21.1%

19.9%

Interest and Investment Income

1.5

1.1

6.5

—

7.5

5.5

Interest Expense

—

—

—

7.9

—

—

Non-Operating Income

-0.5

-2.9

-1.8

8.5

-1

-0.1

Total Non-Operating Income

1

-1.8

4.6

16.4

6.5

5.3

Income Before Provision for Income Taxes

142.8

124.5

118.2

133.9

118.8

110.5

Provision for Income Taxes

31.7

34.3

3.6

16.9

22.4

22.1

Consolidated Net Income

111.1

90.3

114.6

117

96.4

88.4

Net Income Attributable to Common Shareholders

111.1

90.3

114.6

117

96.4

88.4

Basic EPS

4

3.2

3.8

3.8

3.1

2.9

Diluted EPS

3.9

3.1

3.7

3.7

3

2.8

Basic Weighted Average Shares Outstanding

28.1

28.6

30.4

30.9

31

31

Total Shares Outstanding

28.2

28.1

29.8

30.6

31.1

31

Diluted Weighted Average Shares Outstanding

28.8

29.1

31.2

31.9

32.1

32.1

EBITDA

148.9

133.3

120.5

132.9

119.8

112.4

Effective Tax Rate

22.2%

27.5%

3%

12.6%

18.8%

20%