Dashboard
Analysis
Charting
Screener
Resources
Settings
NasdaqGS-MEDP
Jun '15
Dec '16
Jun '18
Dec '19
Jun '21
Dec '22
Jun '24
Trailing Valuation
Stock Price
313.9
332.2
411.9
306.5
240.2
212.4
Total Shares Outstanding
28.1
30.6
31
30.8
31.1
Market Cap
8,815.9
10,176.5
12,768
9,426.5
7,340.3
6,604.2
Total Enterprise Value (TEV)
8,894.5
9,633.3
12,388.9
9,323.2
7,495.5
6,764.8
Buyback Yield
10.1%
1.6%
-0.1%
1.9%
0.6%
Debt Paydown Yield
—
3%
Shareholder Yield
0.5%
1.8%
3.6%
P/S
7.6
9.5
12.3
8.2
8.5
P/Gross Profit
24.6
29.3
41.3
34.9
28.8
P/E
46.2
49.8
69.1
65.5
57.2
51.6
Earnings Yield
2.2%
2%
1.4%
1.5%
1.7%
P/OCF
32.1
30
47.5
34.8
45.1
26.9
P/FCF
34.1
31.6
50.9
37.4
50.8
28.9
FCF Yield
2.9%
3.2%
2.7%
3.5%
P/B
51.2
16.7
16.9
18.8
17.1
EV/Sales
7.7
9
11.9
9.4
8.4
8.7
EV/Gross Profit
24.8
27.7
40.1
34.5
29.5
EV/EBITDA
35
38.1
55.4
50.1
42.3
40.8
EV/EBIT
37.1
40.5
59.2
54.1
45.5
43.9
EV/OCF
32.4
28.4
46
34.4
46.1
27.6
EV/FCF
49.4
37
51.8
29.6
Margins
Gross Profit Margin
30.8%
32.5%
29.7%
27.2%
28.4%
30.2%
Operating Margin
20.6%
22.2%
20.1%
17.4%
18.4%
19.8%
EBITDA Margin
21.8%
23.6%
21.5%
18.8%
21.3%
Net Profit Margin
17.6%
19.9%
15%
17.3%
Effective Tax Rate
15.6%
15.5%
14.5%
14.4%
17.2%
13.4%
Pre-Tax Profit Margin
20.9%
18.1%
20%
Free Cash Flow Margin
30.1%
24.1%
25.4%
16.2%
29.4%
OCF / Sales
31.8%
25.9%
27.3%
18.2%
31.5%
OCF / Net Income
133.9%
159.2%
140.9%
181.9%
121.4%
182%
FCF / OCF
94.1%
94.6%
93.2%
93.1%
89%
93.3%
FCF / Net Income
126.1%
150.7%
131.3%
169.4%
108%
169.8%
FCF / EBITDA
101.8%
127.3%
112.2%
135.5%
81.7%
137.8%
Capital Efficiency
Return on Invested Capital
10.8%
11.5%
10.6%
9.1%
8.5%
Return on Assets
11%
10.7%
10%
9.8%
9.9%
8.9%
Return on Equity
41.1%
28.9%
34.5%
Return on Total Capital
160.8%
149.3%
130.4%
88.9%
71%
83.4%
Return on Capital Employed
35.6%
27.5%
25.2%
26.9%
29.8%
18.7%
Return on Tangible Assets
18%
17.5%
18.5%
19.7%
16.8%
Receivables Turnover
3.4
3.6
3.5
Days Sales Outstanding
105.9
101.5
105.3
101.6
107.8
103.2
Payables Turnover
21.2
22.4
22.2
19.2
18.5
Days Payables Outstanding
17.2
16.3
14.8
16.4
19
19.7
Cash Conversion Cycle
88.7
85.2
90.5
88.8
83.5
Asset Turnover
0.6
0.7
0.5
Fixed Asset Turnover
4.5
4.1
4
3.9
3.3
Operating Cycle
CapEx to OCF
0.1
CapEx to Revenue
0
CapEx to Depreciation
1.2
1.3
1.4
Financial Health
Total Debt
124.9
126.2
131.8
142.1
194.4
188.9
Net Debt
78.6
-543.2
-379.1
-103.3
155.3
160.6
Current Ratio
0.4
0.9
Quick Ratio
0.3
0.8
Cash Ratio
Debt Ratio
Assets to Equity
9.1
2.5
3
Cash Flow to Debt Ratio
2.2
2.7
2
1.9
Long-term Debt to Assets
Intangibles to Total Assets
Net Current Asset Value
-878.5
-246.1
-283.9
-504.1
-637
-632.1
Goodwill / Assets
Debt / Equity
0.2
Total Debt / Capitalization
1
Long Term Debt / Capitalization
Long-Term Debt / Equity
Net Debt / EBITDA
-2.1
-1.7
-0.6
EBIT / Interest Expense
-9.5
-99
73.9
64
EBITDA / Interest Expense
-10.1
-107
79.5
68.8
(EBITDA - Capex) / Interest Expense
-9.4
-96.3
71.4
62
Per Share
Revenue per Share
38.5
33.5
24.1
Basic EPS
7
6.9
6.2
4.9
4.4
4.3
Diluted EPS
6.8
6.7
6
4.7
4.2
Book Value per Share
5.7
25.8
23.8
17.6
12
Tangible Book Value per Share
-17.4
2.1
-4.4
-9.7
Cash per Share
1.5
20.9
15.9
Operating Cash Flow per Share
10.6
5.1
Free Cash Flow per Share
8.6
10.1
7.8
7.9
7.1
CapEx per Share
Weighted Avg. Shares Outstanding
30.9
30.7
Weighted Avg. Shares Outstanding Diluted
30.2
32
31.8
31.9
32.3
Common Size
SG&A to Revenue
9%
8.8%
8.2%
8.7%
Stock-based Comp to Revenue
0.8%
1%
1.2%
