MetricDec '27 (E)Dec '26 (E)Dec '25 (E)Dec '24Dec '23Dec '22Dec '21Dec '20

Adjusted Revenue

3,481.4

Adjusted Gross Profit

—

Adjusted Gross Margin

—

Adjusted EBIT

849.1

Adjusted EBIT Margin

24.4%

Adjusted EBITDA

1,233.6

Adjusted EBITDA Margin

35.4%

Adjusted Net Income

587.7

Adjusted Net Income Margin

16.9%

Adjusted EPS

2.2

Adjusted Free Cash Flow (FCF)

1,040.4

Adjusted Free Cash Flow Margin

29.9%

Adjusted Capital Expenditures

-56.9

* indicates standardized values