MetricDec '27 (E)Dec '26 (E)Dec '25 (E)Dec '24Dec '23Dec '22Dec '21Dec '20

Adjusted Revenue

5,219.5

Adjusted Gross Profit

—

Adjusted Gross Margin

—

Adjusted EBIT

2,906.6

Adjusted EBIT Margin

55.7%

Adjusted EBITDA

3,037.7

Adjusted EBITDA Margin

58.2%

Adjusted Net Income

1,995.5

Adjusted Net Income Margin

38.2%

Adjusted EPS

3.4

Adjusted Free Cash Flow (FCF)

2,038.3

Adjusted Free Cash Flow Margin

39.1%

Adjusted Capital Expenditures

-226.2

* indicates standardized values