Nasdaq, Inc.
NasdaqGS-NDAQ
Dec '05
Dec '09
Dec '13
Dec '17
Dec '21
LTM
| Assets | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | 470 | 592 | 453 | 502 | 393 | 2,745 | 332 | 545 | 377 | 403 | 301 |
Short-Term Investments | 53 | 184 | 188 | 181 | 208 | 195 | 291 | 268 | 235 | 245 | 201 |
Total Cash and Cash Equivalents | 523 | 776 | 641 | 683 | 601 | 2,940 | 623 | 813 | 612 | 648 | 502 |
Accounts Receivable | 865 | 1,022 | 929 | 677 | 588 | 566 | 422 | 384 | 356 | 429 | 316 |
Total Trade Receivables | 865 | 1,022 | 929 | 677 | 588 | 566 | 422 | 384 | 356 | 429 | 316 |
Other Current Assets | 6,209 | 5,988 | 7,526 | 7,244 | 6,234 | 4,154 | 3,245 | 5,173 | 4,542 | 3,483 | 2,442 |
Total Current Assets | 7,597 | 7,786 | 9,096 | 8,604 | 7,423 | 7,660 | 4,290 | 6,370 | 5,510 | 4,560 | 3,260 |
Net Property, Plant & Equipment | 1,129 | 968 | 978 | 976 | 875 | 856 | 730 | 376 | 400 | 362 | 323 |
Net Intangible Assets | 6,620 | 6,905 | 7,443 | 2,581 | 2,813 | 2,255 | 2,249 | 2,300 | 2,468 | 2,094 | 1,959 |
Goodwill | 14,336 | 13,957 | 14,112 | 8,099 | 8,433 | 6,850 | 6,366 | 6,363 | 6,586 | 6,027 | 5,395 |
Other Long-Term Assets | 972 | 779 | 665 | 608 | 571 | 358 | 289 | 291 | 390 | 1,107 | 924 |
Total Assets | 30,654 | 30,395 | 32,294 | 20,868 | 20,115 | 17,979 | 13,924 | 15,700 | 15,354 | 14,150 | 11,861 |
| Liabilities | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 256 | 269 | 332 | 185 | 185 | 175 | 148 | 198 | 177 | 175 | 158 |
Accrued Expenses | 313 | 325 | 303 | 243 | 252 | 227 | 188 | 199 | 170 | 207 | 171 |
Short-Term Debt | 431 | 399 | 291 | 664 | 1,018 | — | 391 | 875 | 480 | — | — |
Unearned Revenue | 719 | 711 | 594 | 357 | 329 | 235 | 211 | 194 | 161 | 162 | 127 |
Other Current Liabilities | 5,986 | 6,198 | 7,505 | 7,386 | 6,088 | 4,287 | 3,289 | 5,104 | 4,246 | 3,538 | 2,464 |
Total Current Liabilities | 7,705 | 7,902 | 9,025 | 8,835 | 7,872 | 4,924 | 4,227 | 6,570 | 5,234 | 4,082 | 2,920 |
Long-Term Debt | 8,667 | 9,081 | 10,163 | 4,735 | 4,812 | 5,541 | 2,996 | 2,956 | 3,727 | 3,603 | 2,364 |
Leases | 454 | 388 | 417 | 452 | 386 | 389 | 331 | — | — | — | — |
Other Long-Term Liabilities | 1,798 | 1,824 | 1,862 | 682 | 640 | 689 | 731 | 725 | 513 | 1,035 | 968 |
Total Long-Term Liabilities | 10,919 | 11,293 | 12,442 | 5,869 | 5,838 | 6,619 | 4,058 | 3,681 | 4,240 | 4,638 | 3,332 |
Total Liabilities | 18,624 | 19,195 | 21,467 | 14,704 | 13,710 | 11,543 | 8,285 | 10,251 | 9,474 | 8,720 | 6,252 |
| Equity | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Preferred Stock | — | — | — | — | — | — | — | — | — | — | — |
Common Stock | 6 | 6 | 6 | 5 | 5 | 2 | 2 | 2 | 2 | 2 | 2 |
Treasury Stock | -710 | -647 | -587 | -515 | -437 | -376 | -336 | -297 | -247 | -176 | -111 |
Additional Paid-in Capital | 5,351 | 5,530 | 5,496 | 1,445 | 1,949 | 2,547 | 2,632 | 2,716 | 3,024 | 3,104 | 3,011 |
Accumulated Other Comprehensive Income | -1,847 | -2,099 | 7,825 | -1,991 | -1,587 | -1,368 | -1,686 | -1,530 | -862 | -979 | -864 |
Retained Earnings | 9,223 | 8,401 | -1,924 | 7,207 | 6,465 | 5,628 | 5,027 | 4,558 | 3,963 | 3,479 | 3,571 |
Total Common Shareholders' Equity | 12,023 | 11,191 | 10,816 | 6,151 | 6,395 | 6,433 | 5,639 | 5,449 | 5,880 | 5,430 | 5,609 |
Minority Interests and Other | 7 | 9 | 11 | 13 | 10 | 3 | — | — | — | — | — |
Total Shareholders' Equity | 12,030 | 11,200 | 10,827 | 6,164 | 6,405 | 6,436 | 5,639 | 5,449 | 5,880 | 5,430 | 5,609 |
Total Liabilities and Shareholders' Equity | 30,654 | 30,395 | 32,294 | 20,868 | 20,115 | 17,979 | 13,924 | 15,700 | 15,354 | 14,150 | 11,861 |