AssetsSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Cash and Cash Equivalents

470

732

690

592

266

416

Short-Term Investments

53

84

201

184

202

960

Total Cash and Cash Equivalents

523

816

891

776

468

1,376

Accounts Receivable

865

896

986

1,022

944

174

Total Trade Receivables

865

896

986

1,022

944

174

Other Current Assets

6,209

5,640

5,941

5,988

6,146

5,759

Total Current Assets

7,597

7,352

7,818

7,786

7,558

7,309

Net Property, Plant & Equipment

1,129

1,097

1,002

968

972

956

Net Intangible Assets

6,620

6,741

6,830

6,905

7,072

7,171

Goodwill

14,336

14,328

14,179

13,957

14,165

13,984

Other Long-Term Assets

972

865

818

779

793

790

Total Assets

30,654

30,383

30,647

30,395

30,560

30,210

LiabilitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Accounts Payable

256

246

255

269

289

301

Accrued Expenses

313

280

198

325

314

213

Short-Term Debt

431

500

400

399

499

548

Unearned Revenue

719

848

981

711

663

736

Other Current Liabilities

5,986

5,783

6,137

6,198

6,168

5,993

Total Current Liabilities

7,705

7,657

7,971

7,902

7,933

7,791

Long-Term Debt

8,667

8,678

8,926

9,081

9,359

9,249

Leases

454

453

393

388

399

409

Other Long-Term Liabilities

1,798

1,777

1,802

1,824

1,788

1,853

Total Long-Term Liabilities

10,919

10,908

11,121

11,293

11,546

11,511

Total Liabilities

18,624

18,565

19,092

19,195

19,479

19,302

EquitySep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Common Stock

6

6

6

6

6

6

Treasury Stock

-710

-706

-672

-647

-643

-641

Additional Paid-in Capital

5,351

5,425

5,450

5,530

5,477

5,528

Accumulated Other Comprehensive Income

-1,847

-1,869

-1,896

-2,099

-1,952

-2,011

Retained Earnings

9,223

8,955

8,658

8,401

8,184

8,016

Total Common Shareholders' Equity

12,023

11,811

11,546

11,191

11,072

10,898

Minority Interests and Other

7

7

9

9

9

10

Total Shareholders' Equity

12,030

11,818

11,555

11,200

11,081

10,908

Total Liabilities and Shareholders' Equity

30,654

30,383

30,647

30,395

30,560

30,210