AssetsJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Cash and Cash Equivalents

732

592

416

453

5,347

502

Short-Term Investments

84

184

960

188

288

181

Total Cash and Cash Equivalents

816

776

1,376

641

5,635

683

Accounts Receivable

896

1,022

174

929

597

677

Total Trade Receivables

896

1,022

174

929

597

677

Other Current Assets

5,640

5,988

5,759

7,526

7,346

7,244

Total Current Assets

7,352

7,786

7,309

9,096

13,578

8,604

Net Property, Plant & Equipment

1,097

968

956

978

946

976

Net Intangible Assets

6,741

6,905

7,171

7,443

2,490

2,581

Goodwill

14,328

13,957

13,984

14,112

8,020

8,099

Other Long-Term Assets

865

779

790

665

623

608

Total Assets

30,383

30,395

30,210

32,294

25,657

20,868

LiabilitiesJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Accounts Payable

246

269

301

332

199

185

Accrued Expenses

280

325

213

303

156

243

Short-Term Debt

500

399

548

291

140

664

Unearned Revenue

848

711

736

594

558

357

Other Current Liabilities

5,783

6,198

5,993

7,505

7,458

7,386

Total Current Liabilities

7,657

7,902

7,791

9,025

8,511

8,835

Long-Term Debt

8,678

9,081

9,249

10,163

9,792

4,735

Leases

453

388

409

417

427

452

Other Long-Term Liabilities

1,777

1,824

1,853

1,862

680

682

Total Long-Term Liabilities

10,908

11,293

11,511

12,442

10,899

5,869

Total Liabilities

18,565

19,195

19,302

21,467

19,410

14,704

EquityJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Common Stock

6

6

6

6

5

5

Treasury Stock

-706

-647

-641

-587

-583

-515

Additional Paid-in Capital

5,425

5,530

5,528

5,496

1,363

1,445

Accumulated Other Comprehensive Income

-1,869

-2,099

-2,011

7,825

-2,119

-1,991

Retained Earnings

8,955

8,401

8,016

-1,924

7,569

7,207

Total Common Shareholders' Equity

11,811

11,191

10,898

10,816

6,235

6,151

Minority Interests and Other

7

9

10

11

12

13

Total Shareholders' Equity

11,818

11,200

10,908

10,827

6,247

6,164

Total Liabilities and Shareholders' Equity

30,383

30,395

30,210

32,294

25,657

20,868