MetricJan '28 (E)Jan '27 (E)Jan '26 (E)Jan '25Jan '24Jan '23Jan '22Jan '21

Adjusted Revenue

2,907.9

Adjusted Gross Profit

—

Adjusted Gross Margin

—

Adjusted EBIT

753

Adjusted EBIT Margin

25.9%

Adjusted EBITDA

785.2

Adjusted EBITDA Margin

27%

Adjusted Net Income

635.8

Adjusted Net Income Margin

21.9%

Adjusted EPS

3.4

Adjusted Free Cash Flow (FCF)

836

Adjusted Free Cash Flow Margin

28.7%

Adjusted Capital Expenditures

-10.2

* indicates standardized values