Okta, Inc.
NasdaqGS-OKTA
Jan '17
Jan '19
Jan '21
Jan '23
Jan '25
Jan '26 (E)
Jan '28 (E)
| Assets | LTM | Jan '25 | Jan '24 | Jan '23 | Jan '22 | Jan '21 | Jan '20 | Jan '19 | Jan '18 | Jan '17 |
|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | 645 | 409 | 334 | 264 | 260 | 434.6 | 520 | 298.4 | 127.9 | 23.3 |
Short-Term Investments | 1,818 | 2,114 | 1,868 | 2,316 | 2,242 | 2,121.6 | 883 | 265.4 | 101.8 | 14.4 |
Total Cash and Cash Equivalents | 2,463 | 2,523 | 2,202 | 2,580 | 2,502 | 2,556.2 | 1,403 | 563.8 | 229.7 | 37.7 |
Accounts Receivable | 463 | 621 | 559 | 481 | 398 | 194.8 | 130.1 | 91.9 | 52.2 | 34.5 |
Total Trade Receivables | 463 | 621 | 559 | 481 | 398 | 194.8 | 130.1 | 91.9 | 52.2 | 34.5 |
Other Current Assets | 275 | 272 | 219 | 168 | 141 | 127.6 | 66.6 | 52.4 | 35.5 | 20.6 |
Total Current Assets | 3,201 | 3,416 | 2,980 | 3,229 | 3,041 | 2,878.6 | 1,599.7 | 708.1 | 317.5 | 92.8 |
Net Property, Plant & Equipment | 104 | 117 | 131 | 181 | 213 | 212.4 | 178.7 | 174.3 | 12.5 | 11 |
Net Intangible Assets | 106 | 138 | 182 | 241 | 317 | 27 | 32.5 | 13.9 | 11.8 | 9.2 |
Goodwill | 5,487 | 5,448 | 5,406 | 5,400 | 5,401 | 48 | 48 | 18.1 | 6.3 | 2.6 |
Other Long-Term Assets | 331 | 318 | 290 | 256 | 234 | 132.8 | 96.4 | 69.9 | 51.2 | 15 |
Total Assets | 9,229 | 9,437 | 8,989 | 9,307 | 9,206 | 3,298.8 | 1,955.4 | 984.3 | 399.3 | 130.6 |
| Liabilities | LTM | Jan '25 | Jan '24 | Jan '23 | Jan '22 | Jan '21 | Jan '20 | Jan '19 | Jan '18 | Jan '17 |
|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 13 | 13 | 12 | 12 | 20 | 8.6 | 3.8 | 2.4 | 9.6 | 9.4 |
Accrued Expenses | 264 | 310 | 282 | 211 | 234 | 125.6 | 77.2 | 53.4 | 18.6 | 17.1 |
Short-Term Debt | 350 | 509 | — | — | 16 | 908.7 | 100.7 | 271.6 | — | — |
Unearned Revenue | 1,557 | 1,691 | 1,488 | 1,242 | 973 | 502.7 | 365.2 | 245.6 | 159.8 | 108 |
Total Current Liabilities | 2,184 | 2,523 | 1,782 | 1,465 | 1,243 | 1,545.6 | 547 | 573.1 | 187.9 | 134.5 |
Long-Term Debt | — | 349 | 1,154 | 2,193 | 1,816 | 857.4 | 837 | — | — | — |
Leases | 73 | 94 | 112 | 142 | 171 | 179.5 | 154.5 | 147 | — | — |
Other Long-Term Liabilities | 79 | 66 | 53 | 41 | 54 | 22.2 | 11.6 | 11.8 | 12 | 11.8 |
Total Long-Term Liabilities | 152 | 509 | 1,319 | 2,376 | 2,041 | 1,059.1 | 1,003.1 | 158.8 | 12 | 11.8 |
Total Liabilities | 2,336 | 3,032 | 3,101 | 3,841 | 3,284 | 2,604.8 | 1,550.1 | 731.9 | 199.9 | 146.3 |
| Equity | LTM | Jan '25 | Jan '24 | Jan '23 | Jan '22 | Jan '21 | Jan '20 | Jan '19 | Jan '18 | Jan '17 |
|---|---|---|---|---|---|---|---|---|---|---|
Common Stock | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
Additional Paid-in Capital | 9,519 | 9,219 | 8,724 | 7,974 | 7,750 | 1,656.1 | 1,105.6 | 744.9 | 565.7 | 44.5 |
Accumulated Other Comprehensive Income | 4 | -12 | -6 | -33 | -12 | 5.4 | 0.9 | -0.3 | 0.4 | -0.2 |
Retained Earnings | -2,630 | -2,802 | -2,830 | -2,475 | -1,816 | -967.5 | -701.1 | -492.2 | -366.7 | -287.9 |
Total Common Shareholders' Equity | 6,893 | 6,405 | 5,888 | 5,466 | 5,922 | 694 | 405.3 | 252.4 | 199.3 | -243.6 |
Minority Interests and Other | — | — | — | — | — | — | — | — | — | 228 |
Total Shareholders' Equity | 6,893 | 6,405 | 5,888 | 5,466 | 5,922 | 694 | 405.3 | 252.4 | 199.3 | -15.7 |
Total Liabilities and Shareholders' Equity | 9,229 | 9,437 | 8,989 | 9,307 | 9,206 | 3,298.8 | 1,955.4 | 984.3 | 399.3 | 130.6 |