AssetsOct '25Jul '25Apr '25Jan '25Oct '24Jul '24Apr '24Jan '24Oct '23Jul '23Apr '23Jan '23Oct '22Jul '22

Cash and Cash Equivalents

645

876

494

409

310

515

Short-Term Investments

1,818

1,982

2,231

2,114

1,938

1,843

Total Cash and Cash Equivalents

2,463

2,858

2,725

2,523

2,248

2,358

Accounts Receivable

463

417

345

621

463

377

Total Trade Receivables

463

417

345

621

463

377

Other Current Assets

275

291

295

272

292

303

Total Current Assets

3,201

3,566

3,365

3,416

3,003

3,038

Net Property, Plant & Equipment

104

107

114

117

125

129

Net Intangible Assets

106

104

120

138

151

168

Goodwill

5,487

5,448

5,448

5,448

5,448

5,448

Other Long-Term Assets

331

325

318

318

283

284

Total Assets

9,229

9,550

9,365

9,437

9,010

9,067

LiabilitiesOct '25Jul '25Apr '25Jan '25Oct '24Jul '24Apr '24Jan '24Oct '23Jul '23Apr '23Jan '23Oct '22Jul '22

Accounts Payable

13

12

12

13

12

11

Accrued Expenses

264

226

213

310

298

255

Short-Term Debt

350

859

509

509

509

—

Unearned Revenue

1,557

1,550

1,562

1,691

1,415

1,394

Total Current Liabilities

2,184

2,647

2,296

2,523

2,234

1,660

Long-Term Debt

—

81

349

349

349

1,113

Leases

73

94

89

94

102

107

Other Long-Term Liabilities

79

68

64

66

60

54

Total Long-Term Liabilities

152

243

502

509

511

1,274

Total Liabilities

2,336

2,796

2,798

3,032

2,745

2,934

EquityOct '25Jul '25Apr '25Jan '25Oct '24Jul '24Apr '24Jan '24Oct '23Jul '23Apr '23Jan '23Oct '22Jul '22

Common Stock

—

—

—

—

—

—

Additional Paid-in Capital

9,519

9,426

9,302

9,219

9,093

8,981

Accumulated Other Comprehensive Income

4

1

5

-12

-3

-7

Retained Earnings

-2,630

-2,673

-2,740

-2,802

-2,825

-2,841

Total Common Shareholders' Equity

6,893

6,754

6,567

6,405

6,265

6,133

Minority Interests and Other

—

—

—

—

—

—

Total Shareholders' Equity

6,893

6,754

6,567

6,405

6,265

6,133

Total Liabilities and Shareholders' Equity

9,229

9,550

9,365

9,437

9,010

9,067