AssetsJul '25Jan '25Jul '24Jan '24Jul '23Jan '23Jul '22Jan '22Jul '21Jan '21Jul '20Jan '20Jul '19Jan '19

Cash and Cash Equivalents

876

409

515

334

356

264

Short-Term Investments

1,982

2,114

1,843

1,868

1,750

2,316

Total Cash and Cash Equivalents

2,858

2,523

2,358

2,202

2,106

2,580

Accounts Receivable

417

621

377

559

388

481

Total Trade Receivables

417

621

377

559

388

481

Other Current Assets

291

272

303

219

192

168

Total Current Assets

3,566

3,416

3,038

2,980

2,686

3,229

Net Property, Plant & Equipment

107

117

129

131

141

181

Net Intangible Assets

104

138

168

182

211

241

Goodwill

5,448

5,448

5,448

5,406

5,406

5,400

Other Long-Term Assets

325

318

284

290

269

256

Total Assets

9,550

9,437

9,067

8,989

8,713

9,307

LiabilitiesJul '25Jan '25Jul '24Jan '24Jul '23Jan '23Jul '22Jan '22Jul '21Jan '21Jul '20Jan '20Jul '19Jan '19

Accounts Payable

12

13

11

12

13

12

Accrued Expenses

226

310

255

282

218

211

Short-Term Debt

859

509

—

—

—

—

Unearned Revenue

1,550

1,691

1,394

1,488

1,225

1,242

Total Current Liabilities

2,647

2,523

1,660

1,782

1,456

1,465

Long-Term Debt

81

349

1,113

1,154

1,451

2,193

Leases

94

94

107

112

122

142

Other Long-Term Liabilities

68

66

54

53

44

41

Total Long-Term Liabilities

243

509

1,274

1,319

1,617

2,376

Total Liabilities

2,796

3,032

2,934

3,101

3,073

3,841

EquityJul '25Jan '25Jul '24Jan '24Jul '23Jan '23Jul '22Jan '22Jul '21Jan '21Jul '20Jan '20Jul '19Jan '19

Common Stock

—

—

—

—

—

—

Additional Paid-in Capital

9,426

9,219

8,981

8,724

8,359

7,974

Accumulated Other Comprehensive Income

1

-12

-7

-6

-14

-33

Retained Earnings

-2,673

-2,802

-2,841

-2,830

-2,705

-2,475

Total Common Shareholders' Equity

6,754

6,405

6,133

5,888

5,640

5,466

Minority Interests and Other

—

—

—

—

—

—

Total Shareholders' Equity

6,754

6,405

6,133

5,888

5,640

5,466

Total Liabilities and Shareholders' Equity

9,550

9,437

9,067

8,989

8,713

9,307