Income StatementSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Total Revenues

17,463.3

17,122

16,869.2

16,708.5

16,444.9

16,283.8

Total Revenues %Chg

6.2%

5.1%

4.9%

5.7%

5.2%

7%

Cost of Sales

8,474.3

8,321.7

8,227.4

8,154

8,024

7,953.7

Gross Profit

8,989

8,800.3

8,641.8

8,554.5

8,420.9

8,330.1

Gross Profit Margin

51.5%

51.4%

51.2%

51.2%

51.2%

51.2%

Selling, General & Administrative Expenses

5,618.3

5,509

5,401.7

5,303.3

5,189.6

5,098.4

Operating Profit

3,370.7

3,291.3

3,240.1

3,251.2

3,231.2

3,231.7

Operating Margin

19.3%

19.2%

19.2%

19.5%

19.6%

19.8%

Interest and Investment Income

7.4

7.7

7.3

7.3

7.2

6.5

Interest Expense

-229.9

-225.5

-223

-222.5

-223.3

-219.5

Non-Operating Income

6.5

5.4

4.5

9.2

16.2

11.4

Total Non-Operating Income

-216

-212.4

-211.1

-206.1

-199.8

-201.6

Income Before Provision for Income Taxes

3,154.7

3,078.9

3,029

3,045.1

3,031.4

3,030.1

Provision for Income Taxes

670.5

655.3

651.1

658.4

643.3

657.7

Consolidated Net Income

2,484.1

2,423.7

2,377.9

2,386.7

2,388.1

2,372.4

Net Income Attributable to Common Shareholders

2,484.1

2,423.7

2,377.9

2,386.7

2,388.1

2,372.4

Basic EPS

2.9

2.8

2.7

2.7

2.7

2.7

Diluted EPS

2.9

2.8

2.7

2.7

2.7

2.6

Basic Weighted Average Shares Outstanding

856.7

862.2

868.7

874.8

880.9

888.7

Total Shares Outstanding

846.8

850.6

856.7

862.2

867.6

873.6

Diluted Weighted Average Shares Outstanding

861.4

866.9

873.7

881.8

886.9

895.4

EBITDA

3,869

3,777.5

3,714.6

3,713

3,683

3,672

Effective Tax Rate

21.3%

21.3%

21.5%

21.6%

21.2%

21.7%