MetricDec '27 (E)Dec '26 (E)Dec '25 (E)Dec '24Dec '23Dec '22Dec '21Dec '20

Adjusted Revenue

432,425.1

Adjusted Gross Profit

—

Adjusted Gross Margin

—

Adjusted EBIT

102,475.4

Adjusted EBIT Margin

23.7%

Adjusted EBITDA

102,647.9

Adjusted EBITDA Margin

23.7%

Adjusted Net Income

111,400

Adjusted Net Income Margin

25.8%

Adjusted EPS

75.5

Adjusted Free Cash Flow (FCF)

117,513.3

Adjusted Free Cash Flow Margin

27.2%

Adjusted Capital Expenditures

-1,479

* indicates standardized values