AssetsLTMDec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15

Cash and Cash Equivalents

14.3

29.5

7.6

48.2

36.4

51.8

65.8

103.9

75.1

69.6

135.8

Short-Term Investments

106.8

68.4

55.3

51.1

72.2

48.3

9.3

120

11.6

174.6

102.5

Total Cash and Cash Equivalents

121.1

97.9

62.9

99.3

108.7

100.1

75.1

223.9

86.7

244.2

238.3

Accounts Receivable

0.6

0.9

0.9

1

1.4

16.5

21.3

25.3

37.7

38.4

48.7

Other Receivables

0.5

0.2

0.7

12.8

0.6

3.9

5

1.3

2.2

4.1

3.6

Total Trade Receivables

1.1

1.2

1.6

13.8

2

20.4

26.2

26.6

39.8

42.5

52.3

Inventories

3.1

—

—

—

0.3

11.4

16.1

20.6

20.5

21.1

26.6

Other Current Assets

4.3

3.3

4.3

5.1

45.7

17

117.3

14.5

7.1

7.4

6.6

Total Current Assets

129.6

102.4

68.8

118.2

156.6

148.9

234.6

285.5

154

315.2

323.8

Net Property, Plant & Equipment

19.7

18.9

14.2

15.4

18.6

44.3

55.8

86.9

112.7

64.7

42.7

Net Intangible Assets

3.5

4.5

40.7

44.5

52.3

65.4

68.3

89

232.9

225.6

247.5

Goodwill

15.2

19.1

26.6

36.9

37.6

54.4

54.1

93.6

153.3

157.2

165.2

Long-Term Investments

2.5

—

—

—

48.6

—

1.5

2.8

189.9

182.7

199.1

Other Long-Term Assets

0.8

0.4

0.8

1

46.2

1.6

41.4

158.4

4.1

3.7

3.7

Total Assets

171.3

145.3

151

216

359.9

314.6

455.8

716.2

846.9

949.1

982

LiabilitiesLTMDec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15

Accounts Payable

6.3

3.5

1.7

4.1

3.1

4.6

5.5

12

8.7

8.5

5

Accrued Expenses

24.2

16.4

19.5

30.1

15.7

17.6

24.9

29

27.6

22.3

27

Short-Term Debt

—

—

—

—

—

—

1.9

0.5

0.2

0.8

0.6

Current Portion of Long-Term Debt

—

—

—

43.2

0.1

0.4

31.7

0.5

0.5

9.2

7.9

Current Portion of Leases

1.1

1

1.2

1.2

1.4

2.7

2.6

—

—

—

—

Unearned Revenue

0.5

0.6

0.5

0

1.5

2.8

5.7

11.1

42.9

53.4

35.4

Other Current Liabilities

—

—

—

—

12.9

14.1

50.6

8.6

0.3

0.4

0.2

Total Current Liabilities

32.1

21.5

23

78.6

34.6

42.1

122.9

61.6

80.2

94.6

75.9

Long-Term Debt

92.9

—

—

—

179.9

171.5

186.3

211.2

7.5

7.6

16.3

Leases

4.2

4.5

5.9

7

8.7

7.7

10.1

—

—

—

—

Other Long-Term Liabilities

0.3

52.5

3.7

4.1

29.2

26

64.7

64.7

212.6

277.7

185

Total Long-Term Liabilities

97.3

57

9.6

11.1

217.9

205.3

261.1

275.9

220.1

285.2

201.3

Total Liabilities

129.4

78.5

32.5

89.7

252.5

247.4

384.1

337.5

300.3

379.8

277.2

EquityLTMDec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15

Common Stock

—

—

—

—

—

—

0

—

—

—

—

Additional Paid-in Capital

2,359.7

2,129.2

2,084.9

1,998.3

2,022.7

1,886.6

1,752

1,722

1,397

1,325.8

1,249.6

Accumulated Other Comprehensive Income

0

0

-1.9

-3.5

0.2

4

-27.5

-28.6

-15.6

-36.2

-12.8

Retained Earnings

-2,317.8

-2,090.7

-1,964.5

-1,868.6

-1,915.6

-1,823.4

-1,652.9

-1,330.5

-847.8

-729.3

-542.7

Total Common Shareholders' Equity

41.9

38.5

118.5

126.3

107.3

67.2

71.7

362.9

533.6

560.2

694.1

Minority Interests and Other

—

28.2

—

—

—

—

—

15.9

12.9

9

10.8

Total Shareholders' Equity

41.9

38.5

118.5

126.3

107.3

67.2

71.7

378.7

546.5

569.2

704.9

Total Liabilities and Shareholders' Equity

171.3

145.3

151

216

359.9

314.6

455.8

716.2

846.9

949.1

982