Precigen, Inc.
NasdaqGS-PGEN
Dec '11
Dec '14
Dec '17
Dec '20
Dec '23
Dec '25 (E)
| Assets | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | 14.3 | 29.5 | 7.6 | 48.2 | 36.4 | 51.8 | 65.8 | 103.9 | 75.1 | 69.6 | 135.8 |
Short-Term Investments | 106.8 | 68.4 | 55.3 | 51.1 | 72.2 | 48.3 | 9.3 | 120 | 11.6 | 174.6 | 102.5 |
Total Cash and Cash Equivalents | 121.1 | 97.9 | 62.9 | 99.3 | 108.7 | 100.1 | 75.1 | 223.9 | 86.7 | 244.2 | 238.3 |
Accounts Receivable | 0.6 | 0.9 | 0.9 | 1 | 1.4 | 16.5 | 21.3 | 25.3 | 37.7 | 38.4 | 48.7 |
Other Receivables | 0.5 | 0.2 | 0.7 | 12.8 | 0.6 | 3.9 | 5 | 1.3 | 2.2 | 4.1 | 3.6 |
Total Trade Receivables | 1.1 | 1.2 | 1.6 | 13.8 | 2 | 20.4 | 26.2 | 26.6 | 39.8 | 42.5 | 52.3 |
Inventories | 3.1 | — | — | — | 0.3 | 11.4 | 16.1 | 20.6 | 20.5 | 21.1 | 26.6 |
Other Current Assets | 4.3 | 3.3 | 4.3 | 5.1 | 45.7 | 17 | 117.3 | 14.5 | 7.1 | 7.4 | 6.6 |
Total Current Assets | 129.6 | 102.4 | 68.8 | 118.2 | 156.6 | 148.9 | 234.6 | 285.5 | 154 | 315.2 | 323.8 |
Net Property, Plant & Equipment | 19.7 | 18.9 | 14.2 | 15.4 | 18.6 | 44.3 | 55.8 | 86.9 | 112.7 | 64.7 | 42.7 |
Net Intangible Assets | 3.5 | 4.5 | 40.7 | 44.5 | 52.3 | 65.4 | 68.3 | 89 | 232.9 | 225.6 | 247.5 |
Goodwill | 15.2 | 19.1 | 26.6 | 36.9 | 37.6 | 54.4 | 54.1 | 93.6 | 153.3 | 157.2 | 165.2 |
Long-Term Investments | 2.5 | — | — | — | 48.6 | — | 1.5 | 2.8 | 189.9 | 182.7 | 199.1 |
Other Long-Term Assets | 0.8 | 0.4 | 0.8 | 1 | 46.2 | 1.6 | 41.4 | 158.4 | 4.1 | 3.7 | 3.7 |
Total Assets | 171.3 | 145.3 | 151 | 216 | 359.9 | 314.6 | 455.8 | 716.2 | 846.9 | 949.1 | 982 |
| Liabilities | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 6.3 | 3.5 | 1.7 | 4.1 | 3.1 | 4.6 | 5.5 | 12 | 8.7 | 8.5 | 5 |
Accrued Expenses | 24.2 | 16.4 | 19.5 | 30.1 | 15.7 | 17.6 | 24.9 | 29 | 27.6 | 22.3 | 27 |
Short-Term Debt | — | — | — | — | — | — | 1.9 | 0.5 | 0.2 | 0.8 | 0.6 |
Current Portion of Long-Term Debt | — | — | — | 43.2 | 0.1 | 0.4 | 31.7 | 0.5 | 0.5 | 9.2 | 7.9 |
Current Portion of Leases | 1.1 | 1 | 1.2 | 1.2 | 1.4 | 2.7 | 2.6 | — | — | — | — |
Unearned Revenue | 0.5 | 0.6 | 0.5 | 0 | 1.5 | 2.8 | 5.7 | 11.1 | 42.9 | 53.4 | 35.4 |
Other Current Liabilities | — | — | — | — | 12.9 | 14.1 | 50.6 | 8.6 | 0.3 | 0.4 | 0.2 |
Total Current Liabilities | 32.1 | 21.5 | 23 | 78.6 | 34.6 | 42.1 | 122.9 | 61.6 | 80.2 | 94.6 | 75.9 |
Long-Term Debt | 92.9 | — | — | — | 179.9 | 171.5 | 186.3 | 211.2 | 7.5 | 7.6 | 16.3 |
Leases | 4.2 | 4.5 | 5.9 | 7 | 8.7 | 7.7 | 10.1 | — | — | — | — |
Other Long-Term Liabilities | 0.3 | 52.5 | 3.7 | 4.1 | 29.2 | 26 | 64.7 | 64.7 | 212.6 | 277.7 | 185 |
Total Long-Term Liabilities | 97.3 | 57 | 9.6 | 11.1 | 217.9 | 205.3 | 261.1 | 275.9 | 220.1 | 285.2 | 201.3 |
Total Liabilities | 129.4 | 78.5 | 32.5 | 89.7 | 252.5 | 247.4 | 384.1 | 337.5 | 300.3 | 379.8 | 277.2 |
| Equity | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Common Stock | — | — | — | — | — | — | 0 | — | — | — | — |
Additional Paid-in Capital | 2,359.7 | 2,129.2 | 2,084.9 | 1,998.3 | 2,022.7 | 1,886.6 | 1,752 | 1,722 | 1,397 | 1,325.8 | 1,249.6 |
Accumulated Other Comprehensive Income | 0 | 0 | -1.9 | -3.5 | 0.2 | 4 | -27.5 | -28.6 | -15.6 | -36.2 | -12.8 |
Retained Earnings | -2,317.8 | -2,090.7 | -1,964.5 | -1,868.6 | -1,915.6 | -1,823.4 | -1,652.9 | -1,330.5 | -847.8 | -729.3 | -542.7 |
Total Common Shareholders' Equity | 41.9 | 38.5 | 118.5 | 126.3 | 107.3 | 67.2 | 71.7 | 362.9 | 533.6 | 560.2 | 694.1 |
Minority Interests and Other | — | 28.2 | — | — | — | — | — | 15.9 | 12.9 | 9 | 10.8 |
Total Shareholders' Equity | 41.9 | 38.5 | 118.5 | 126.3 | 107.3 | 67.2 | 71.7 | 378.7 | 546.5 | 569.2 | 704.9 |
Total Liabilities and Shareholders' Equity | 171.3 | 145.3 | 151 | 216 | 359.9 | 314.6 | 455.8 | 716.2 | 846.9 | 949.1 | 982 |