Trailing ValuationSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Stock Price

3.3

1.4

1.5

1.1

0.9

1.6

Total Shares Outstanding

353.8

297.8

295.1

292.9

292.9

252.7

Market Cap

1,164

422.9

439.8

328

277.4

399.2

Total Enterprise Value (TEV)

1,141.1

399.2

394.4

263.8

254.5

386

Buyback Yield

-0.1%

-0.2%

-0.1%

-9.6%

—

—

Debt Paydown Yield

—

—

—

—

—

—

Shareholder Yield

-0.1%

-0.2%

-0.1%

-9.6%

—

—

P/S

184.5

97.5

104.7

83.6

70

91

P/Gross Profit

608.5

-14,098.1

-4,832.4

-959.1

-562.6

-670.9

P/E

-2.3

-3.3

-2.6

-2.4

-1.7

-2.9

Earnings Yield

-42.6%

-30.3%

-38.3%

-42%

-58.1%

-34.2%

P/OCF

-16

-6.4

-6.2

-4.8

-3.7

-5.7

P/FCF

-15.4

-6.1

-5.8

-4.3

-3.3

-5.1

FCF Yield

-6.5%

-16.5%

-17.1%

-23.4%

-30.4%

-19.5%

P/B

27.8

-11.5

-31.3

8.5

5

9.2

EV/Sales

180.9

92

93.9

67.2

64.2

87.9

EV/Gross Profit

596.5

-13,307.5

-4,334.6

-771.4

-516.2

-648.7

EV/EBITDA

-10.9

-4.3

-4.4

-2

-2.8

-4.4

EV/EBIT

-10.6

-4.2

-4.2

-2

-2.7

-4.1

EV/OCF

-15.7

-6

-5.6

-3.9

-3.4

-5.5

EV/FCF

-15.1

-5.7

-5.2

-3.4

-3

-5