Remitly Global, Inc. provides digital financial services for immigrants and their families. It primarily offers cross-border remittance services in approximately 150 countries. The company was incorporated in 2011 and is headquartered in Seattle, Washington.

Remitly Global, Inc.

Net Income

Net Income %Chg

Net Income Common Size

Depreciation and Amortization

Depreciation and Amortization %Chg

Depreciation and Amortization Common Size

Stock-Based Compensation Expense, Net

Stock-Based Compensation Expense, Net %Chg

Stock-Based Compensation Expense, Net Common Size

Donation of Common Stock

Donation of Common Stock %Chg

Donation of Common Stock Common Size

Other

Other %Chg

Other Common Size

Disbursement Prefunding

Disbursement Prefunding %Chg

Disbursement Prefunding Common Size

Customer Funds Receivable

Customer Funds Receivable %Chg

Customer Funds Receivable Common Size

Prepaid Expenses and Other Assets

Prepaid Expenses and Other Assets %Chg

Prepaid Expenses and Other Assets Common Size

Operating Lease Right-of-Use Assets

Operating Lease Right-of-Use Assets %Chg

Operating Lease Right-of-Use Assets Common Size

Accounts Payable

Accounts Payable %Chg

Accounts Payable Common Size

Customer Liabilities

Customer Liabilities %Chg

Customer Liabilities Common Size

Accrued Expenses and Other Liabilities

Accrued Expenses and Other Liabilities %Chg

Accrued Expenses and Other Liabilities Common Size

Operating Lease Liabilities

Operating Lease Liabilities %Chg

Operating Lease Liabilities Common Size

Net Cash Provided by Operating Activities

Net Cash Provided by Operating Activities %Chg

Net Cash Provided by Operating Activities Common Size

Purchases of Property and Equipment

Purchases of Property and Equipment %Chg

Purchases of Property and Equipment Common Size

Capitalized Internal-Use Software Costs

Capitalized Internal-Use Software Costs %Chg

Capitalized Internal-Use Software Costs Common Size

Cash Paid for Acquisition, Net of Acquired Cash, Cash Equivalents, and Restricted Cash

Cash Paid for Acquisition, Net of Acquired Cash, Cash Equivalents, and Restricted Cash %Chg

Cash Paid for Acquisition, Net of Acquired Cash, Cash Equivalents, and Restricted Cash Common Size

Net Cash Provided by Investing Activities

Net Cash Provided by Investing Activities %Chg

Net Cash Provided by Investing Activities Common Size

Proceeds from Exercise of Stock Options

Proceeds from Exercise of Stock Options %Chg

Proceeds from Exercise of Stock Options Common Size

Proceeds from Issuance of Common Stock in Connection with ESPP

Proceeds from Issuance of Common Stock in Connection with ESPP %Chg

Proceeds from Issuance of Common Stock in Connection with ESPP Common Size

Proceeds from Revolving Credit Facility Borrowings

Proceeds from Revolving Credit Facility Borrowings %Chg

Proceeds from Revolving Credit Facility Borrowings Common Size

Repayments of Revolving Credit Facility Borrowings

Repayments of Revolving Credit Facility Borrowings %Chg

Repayments of Revolving Credit Facility Borrowings Common Size

Taxes Paid Related to Net Share Settlement of Equity Awards

Taxes Paid Related to Net Share Settlement of Equity Awards %Chg

Taxes Paid Related to Net Share Settlement of Equity Awards Common Size

Repayment of Long-Term Debt

Repayment of Long-Term Debt %Chg

Repayment of Long-Term Debt Common Size

Cash Paid for Settlement of Amounts Previously Held Back for Acquisition Consideration

Cash Paid for Settlement of Amounts Previously Held Back for Acquisition Consideration %Chg

Cash Paid for Settlement of Amounts Previously Held Back for Acquisition Consideration Common Size

Repayment of Assumed Indebtedness

Repayment of Assumed Indebtedness %Chg

Repayment of Assumed Indebtedness Common Size

Proceeds from Issuance of Common Stock Upon Initial Public Offering and Private Placements, Net of Offering Costs, Underwriting Discounts and Commissions

Proceeds from Issuance of Common Stock Upon Initial Public Offering and Private Placements, Net of Offering Costs, Underwriting Discounts and Commissions %Chg

Proceeds from Issuance of Common Stock Upon Initial Public Offering and Private Placements, Net of Offering Costs, Underwriting Discounts and Commissions Common Size

Repayment of Non-Recourse Promissory Note

Repayment of Non-Recourse Promissory Note %Chg

Repayment of Non-Recourse Promissory Note Common Size

Repurchase and Retirement of Common Stock in Connection with Tender Offer

Repurchase and Retirement of Common Stock in Connection with Tender Offer %Chg

Repurchase and Retirement of Common Stock in Connection with Tender Offer Common Size

Repurchase and Retirement of Redeemable Convertible Preferred Stock in Connection with Tender Offer

Repurchase and Retirement of Redeemable Convertible Preferred Stock in Connection with Tender Offer %Chg

Repurchase and Retirement of Redeemable Convertible Preferred Stock in Connection with Tender Offer Common Size

Proceeds from Issuance of Series E and F Convertible Preferred Stock, Net of Issuance Costs

Proceeds from Issuance of Series E and F Convertible Preferred Stock, Net of Issuance Costs %Chg

Proceeds from Issuance of Series E and F Convertible Preferred Stock, Net of Issuance Costs Common Size

Payment of Debt Issuance Costs

Payment of Debt Issuance Costs %Chg

Payment of Debt Issuance Costs Common Size

Proceeds from Revolving Credit Facility Borrowings, Net

Proceeds from Revolving Credit Facility Borrowings, Net %Chg

Proceeds from Revolving Credit Facility Borrowings, Net Common Size

Net Cash Provided by Financing Activities

Depreciation & Amortization

Depreciation & Amortization %Chg

Depreciation & Amortization Common Size

Stock Based Compensation

Stock Based Compensation %Chg

Stock Based Compensation Common Size

Other Adjustments

Other Adjustments %Chg

Other Adjustments Common Size

Changes in Trade Receivables

Changes in Trade Receivables %Chg

Changes in Trade Receivables Common Size

Changes in Accounts Payable

Changes in Accounts Payable %Chg

Changes in Accounts Payable Common Size

Changes in Accrued Expenses

Changes in Accrued Expenses %Chg

Changes in Accrued Expenses Common Size

Changes in Unearned Revenue

Changes in Unearned Revenue %Chg

Changes in Unearned Revenue Common Size

Changes in Other Operating Activities

Changes in Other Operating Activities %Chg

Changes in Other Operating Activities Common Size

Cash from Operating Activities

Cash from Operating Activities %Chg

Cash from Operating Activities Common Size

Capital Expenditure

Capital Expenditure %Chg

Capital Expenditure Common Size

Purchases of Intangible Assets

Purchases of Intangible Assets %Chg

Purchases of Intangible Assets Common Size

Payments for Business Acquisitions

Payments for Business Acquisitions %Chg

Payments for Business Acquisitions Common Size

Cash from Investing Activities

Cash from Investing Activities %Chg

Cash from Investing Activities Common Size

Issuance of Short-Term Debt

Issuance of Short-Term Debt %Chg

Issuance of Short-Term Debt Common Size

Revenue

EBIT

EBITDA

CapEx

Net Interest Income

Assets

Adjusted EBITDA

Gross Profit

Adjusted Net Income

Net Revenue

Average Assets

Adjusted EBIT

Adjusted Revenue

Adjusted EBT

Adjusted Funds From Operations

Financing Activities	LTM
Issuance of Short-Term Debt	4,694
Proceeds from Revolving Credit Facility Borrowings
Repayments of Short-Term Debt	-4,694
Repayments of Revolving Credit Facility Borrowings
Net Issuance / (Repayments) of Short-Term Debt	—
Repayments of Long-Term Debt	—
Repayment of Long-Term Debt
Repayment of Assumed Indebtedness
Repayment of Non-Recourse Promissory Note
Net Issuance / (Repayments) of Long-Term Debt	—
Issuance of Common Shares	25.3
Proceeds from Exercise of Stock Options
Proceeds from Issuance of Common Stock in Connection with ESPP
Proceeds from Issuance of Common Stock Upon Initial Public Offering and Private Placements, Net of Offering Costs, Underwriting Discounts and Commissions
Repurchases of Common Shares	-27.6
Taxes Paid Related to Net Share Settlement of Equity Awards
Repurchase and Retirement of Common Stock in Connection with Tender Offer
Net Issuance / (Repurchases) of Common Shares	-2.2
Issuance of Preferred Shares	—
Proceeds from Issuance of Series E and F Convertible Preferred Stock, Net of Issuance Costs
Repurchases of Preferred Shares	—
Repurchase and Retirement of Redeemable Convertible Preferred Stock in Connection with Tender Offer
Net Issuance / (Repurchases) of Preferred Shares	—
Other Financing Activities	—
Cash Paid for Settlement of Amounts Previously Held Back for Acquisition Consideration
Payment of Debt Issuance Costs
Proceeds from Revolving Credit Facility Borrowings, Net
Cash from Financing Activities	-22.2
Net Cash Provided by Financing Activities

Free Cash Flow	LTM
Free Cash Flow	205.2
NOPAT	24.2
Levered Free Cash Flow	42.2
Unlevered Free Cash Flow	45.4
Net Change in Cash	152.1

Investing Activities	LTM
Capital Expenditure	-25.9
Purchases of Property and Equipment
Purchases of Intangible Assets	-11.8
Capitalized Internal-Use Software Costs
Payments for Business Acquisitions	—
Cash Paid for Acquisition, Net of Acquired Cash, Cash Equivalents, and Restricted Cash
Cash from Investing Activities	-56.8
Net Cash Provided by Investing Activities