Income StatementJun '25Dec '24Jun '24Dec '23

Total Revenues

773.5

688.4

575.5

506.4

Total Revenues %Chg

34.4%

35.9%

31.4%

40.5%

Cost of Sales

265.1

233.9

197.7

174.9

Gross Profit

508.3

454.5

377.9

331.5

Gross Profit Margin

65.7%

66%

65.7%

65.5%

Selling, General & Administrative Expenses

318.4

308.3

275.3

276.3

Depreciation & Amortization Expenses

11.7

10.5

7.6

6.9

Research & Development Expenses

151.3

139.1

130.8

116.3

Operating Profit

26.9

-3.4

-35.7

-67.9

Operating Margin

3.5%

-0.5%

-6.2%

-13.4%

Interest and Investment Income

3.8

3.9

4.2

4.1

Interest Expense

-2.9

-1.7

-1.5

-1.4

Non-Operating Income

-4.7

-0.2

4.2

0.2

Total Non-Operating Income

-3.8

2

6.8

2.9

Income Before Provision for Income Taxes

23.1

-1.4

-28.9

-65

Provision for Income Taxes

5.2

2.4

4.3

5.7

Consolidated Net Income

17.9

-3.8

-33.2

-70.7

Net Income Attributable to Common Shareholders

17.9

-3.8

-33.2

-70.7

Basic EPS

0.1

-0

-0.2

-0.4

Diluted EPS

0.1

-0

-0.2

-0.4

Basic Weighted Average Shares Outstanding

203.2

197.6

191.7

184.5

Total Shares Outstanding

206.1

200.5

195.1

188.4

Diluted Weighted Average Shares Outstanding

218.7

197.6

191.7

184.5

EBITDA

38.6

7.1

-28.1

-61

Effective Tax Rate

22.4%

-178.3%

-14.8%

-8.7%