Operating ActivitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Net Income

718.4

639.7

559.9

498.7

-100.1

-427.6

Depreciation & Amortization

326.2

318.8

311.7

203.5

306

306.8

Share-Based Compensation Expense

384.6

381.7

379.5

246.2

386.8

385.1

Net Change in Loans Held-for-Sale

-5,061.3

-4,905.6

-3,822.2

-1,016.3

-6,313.1

-7,799.7

Other Adjustments

-619

-670.3

-620.1

-487

-306.4

-242.1

Changes in Other Operating Activities

-383.5

-250.2

-380.4

-596.6

-253.2

-250.8

Cash from Operating Activities

-4,609.3

-4,477

-3,494.5

-1,119.8

-5,934.1

-7,447

Cash Flow StatementSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Provision for Credit Losses

49.4

46.3

47.9

31.7

71.4

87.2

Investing ActivitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Net Change in Loans Held-for-Investment

990.6

928.9

819.8

-2,515.2

-1,332.9

-3,924.2

Net Change in Securities and Investments

-1,882.5

-1,841.2

-2,079.1

-1,151.6

-1,358.3

-1,297.1

Payments for Business Acquisitions

—

—

—

—

—

—

Capital Expenditure

-298.3

-281.7

-254.9

-154.3

-199.7

-184.4

Purchases of Intangible Assets

-14.6

-13.9

-14.1

-9.4

-14.4

-14.2

Other Investing Activities

—

—

—

—

—

—

Cash from Investing Activities

-8,182

-6,806.5

-7,278.9

-4,821

-5,389.8

-5,474.3

Financing ActivitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Net Change in Deposits

11,158.9

9,180.7

8,295.3

6,954.5

14,131.4

15,678.8

Issuance of Short-Term Debt

—

—

—

—

—

—

Repayments of Short-Term Debt

—

—

—

—

—

—

Net Issuance / (Repayments) of Short-Term Debt

—

—

—

—

—

—

Issuance of Long-Term Debt

—

—

—

845.3

—

—

Repayments of Long-Term Debt

-208.4

-248.3

-370.8

-353.3

-992.8

-1,137.3

Net Issuance / (Repayments) of Long-Term Debt

-208.4

-248.3

-370.8

491.9

-992.8

-1,137.3

Issuance of Common Shares

27.6

21.9

21.4

21.4

1.7

2

Repurchases of Common Shares

-38.7

-33.6

-33.3

-22.6

-25.5

-24.3

Net Issuance / (Repurchases) of Common Shares

-11.1

-11.7

-11.9

-1.2

-23.8

-22.2

Preferred Share Dividends Paid

—

—

—

-16.5

—

—

Other Financing Activities

80.7

1,496

930.4

-2,394.1

-2,184.4

-2,433.1

Cash from Financing Activities

12,390.7

10,088.5

8,163.2

5,034.6

11,314.9

12,470.6

Free Cash FlowSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Free Cash Flow

-4,907.7

-4,758.7

-3,749.4

-1,274.1

-6,133.8

-7,631.5

Levered Free Cash Flow

76.3

100.2

-212.8

443.3

-925.5

-1,379.1

Unlevered Free Cash Flow

-355.6

-213

-323.7

-547.3

-146.8

-128.4

Net Change in Cash

-400.6

-1,195.1

-2,610.3

-906.2

-9

-450.8