Operating ActivitiesJun '25Dec '24Jun '24

Net Income

168.4

393.2

105.4

Depreciation & Amortization

112

105.3

98.2

Share-Based Compensation Expense

127

130

116.1

Net Change in Loans Held-for-Sale

-1,929.3

-1,263.5

247.2

Other Adjustments

-193.7

-370.2

-116.8

Changes in Accrued Interest and Accounts Receivable

-17.4

-7.2

7.2

Changes in Other Operating Activities

271.8

-374.2

-222.3

Cash from Operating Activities

-1,445.4

-1,373.7

253.9

Cash Flow StatementJun '25Dec '24Jun '24

Provision for Credit Losses

15.7

12.9

18.8

Investing ActivitiesJun '25Dec '24Jun '24

Net Change in Loans Held-for-Investment

-2,617.9

-949.5

-2,556.3

Net Change in Securities and Investments

-371.6

-325.3

-826.3

Payments for Business Acquisitions

—

—

—

Capital Expenditure

-116.1

-85.6

-68.7

Purchases of Intangible Assets

-4.2

-4.5

-4.9

Other Investing Activities

—

—

—

Cash from Investing Activities

-3,162.7

-1,364.9

-3,456.1

Financing ActivitiesJun '25Dec '24Jun '24

Net Change in Deposits

3,766.4

2,657.1

4,297.3

Issuance of Short-Term Debt

—

—

—

Repayments of Short-Term Debt

—

—

—

Net Issuance / (Repayments) of Short-Term Debt

—

—

—

Issuance of Long-Term Debt

—

—

845.3

Repayments of Long-Term Debt

-22.5

-55.9

-297.4

Net Issuance / (Repayments) of Long-Term Debt

-22.5

-55.9

547.8

Issuance of Common Shares

12.6

20.8

0.6

Repurchases of Common Shares

-9.9

-14.8

-7.8

Net Issuance / (Repurchases) of Common Shares

2.7

5.9

-7.1

Preferred Share Dividends Paid

—

—

-16.5

Other Financing Activities

867.6

108.8

-2,502.9

Cash from Financing Activities

4,614.2

2,716

2,318.6

Free Cash FlowJun '25Dec '24Jun '24

Free Cash Flow

-1,561.5

-1,459.3

185.2

Levered Free Cash Flow

396.2

-24.4

467.6

Unlevered Free Cash Flow

250.4

-361.7

-185.6

Net Change in Cash

6.1

-22.6

-883.6