Income StatementSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Net Interest Income

585.1

517.8

498.7

470.2

431

412.6

Non-Interest Income

376.5

337.1

273

264

266.1

186

Total Revenues Before Provision for Credit Losses

961.6

854.9

771.8

734.1

697.1

598.6

Total Revenues Before Provision for Credit Losses %Chg

37.9%

42.8%

19.7%

19.3%

29.8%

20.2%

Provision for Credit Losses

9.2

10

5.7

6.9

6

11.6

Total Revenues After Provision for Credit Losses

952.4

844.9

766.1

727.2

691.1

587

Selling, General & Administrative Expenses

475.3

430.1

394.6

390.2

363.8

329.8

Other Non-Interest Expenses

328.6

302.6

291.7

277.1

263.4

241.9

Total Non-Interest Expense

803.9

732.7

686.3

642.5

627.3

571.6

Income Before Provision for Income Taxes

148.6

112.2

79.8

59.9

63.9

15.3

Provision for Income Taxes

9.2

14.9

8.7

-272.5

3.1

-2.1

Consolidated Net Income

139.4

97.3

71.1

332.5

60.7

17.4

Net Income Attributable to Common Shareholders

139.4

97.3

71.1

332.5

60.7

17.4

Basic EPS

0.1

0.1

0.1

0.3

0.1

0

Diluted EPS

0.1

0.1

0.1

0.3

0.1

0

Basic Weighted Average Shares Outstanding

1,171.2

1,107

1,098

1,087.9

1,071.2

1,058.6

Diluted Weighted Average Shares Outstanding

1,291

1,182.9

1,185.5

1,151

1,104.5

1,065.2

Total Shares Outstanding

1,204.6

1,113.4

1,104.1

1,095.4

1,084.1

1,065.1

EBITDA

59.2

56.7

55.3

53.5

51.8

49.6

Effective Tax Rate

6.2%

13.3%

10.9%

-454.8%

4.9%

-13.5%