Income StatementJun '25Dec '24Jun '24

Net Interest Income

1,016.6

901.2

815.3

Non-Interest Income

610.1

530.1

428.3

Total Revenues Before Provision for Credit Losses

1,626.7

1,431.2

1,243.6

Total Revenues Before Provision for Credit Losses %Chg

30.8%

24.2%

28.2%

Provision for Credit Losses

15.7

12.9

18.8

Total Revenues After Provision for Credit Losses

1,611

1,418.4

1,224.8

Selling, General & Administrative Expenses

824.7

754

642.4

Other Non-Interest Expenses

594.3

540.6

472.9

Total Non-Interest Expense

1,419

1,294.6

1,115.2

Income Before Provision for Income Taxes

192

123.8

109.6

Provision for Income Taxes

23.6

-269.4

4.1

Consolidated Net Income

168.4

393.2

105.4

Net Income Attributable to Common Shareholders

168.4

393.2

105.4

Basic EPS

0.2

0.4

0.1

Diluted EPS

0.1

0.4

0

Basic Weighted Average Shares Outstanding

1,102.5

1,079.8

1,020.6

Diluted Weighted Average Shares Outstanding

1,184.2

1,160.4

1,042.4

Total Shares Outstanding

1,113.4

1,095.4

1,065.1

EBITDA

112

105.3

98.2

Effective Tax Rate

12.3%

-217.7%

3.8%