MetricDec '26 (E)Sep '26 (E)Jun '26 (E)Mar '26 (E)Dec '25 (E)Sep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22Mar '22Dec '21Sep '21Jun '21Mar '21Dec '20

Adjusted Revenue

24,203.4

Adjusted Gross Profit

—

Adjusted Gross Margin

—

Adjusted EBIT

4,128.8

Adjusted EBIT Margin

17.1%

Adjusted EBITDA

8,446.1

Adjusted EBITDA Margin

34.9%

Adjusted Net Income

2,285

Adjusted Net Income Margin

9.4%

Adjusted EPS

2.2

Adjusted Free Cash Flow (FCF)

4,445.5

Adjusted Free Cash Flow Margin

18.4%

Adjusted Capital Expenditures

-2,528.1

* indicates standardized values