Dashboard
Analysis
Charting
Screener
Resources
Settings
NasdaqGS-TMUS
Dec '20
Dec '21
Dec '22
Dec '23
Dec '24
Dec '25 (E)
Dec '26 (E)
Adjusted Revenue
24,203.4
Adjusted Gross Profit
—
Adjusted Gross Margin
Adjusted EBIT
4,128.8
Adjusted EBIT Margin
17.1%
Adjusted EBITDA
8,446.1
Adjusted EBITDA Margin
34.9%
Adjusted Net Income
2,285
Adjusted Net Income Margin
9.4%
Adjusted EPS
2.2
Adjusted Free Cash Flow (FCF)
4,445.5
Adjusted Free Cash Flow Margin
18.4%
Adjusted Capital Expenditures
-2,528.1
* indicates standardized values