AssetsSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Cash and Cash Equivalents

18,289

15,587

16,352

16,139

18,111

14,635

Short-Term Investments

23,358

21,195

20,644

20,424

15,537

16,085

Total Cash and Cash Equivalents

41,647

36,782

36,996

36,563

33,648

30,720

Accounts Receivable

4,703

3,838

3,782

4,418

3,313

3,737

Total Trade Receivables

4,703

3,838

3,782

4,418

3,313

3,737

Inventories

12,276

14,570

13,706

12,017

14,530

14,195

Other Current Assets

6,027

5,943

4,905

5,362

4,888

4,325

Total Current Assets

64,653

61,133

59,389

58,360

56,379

52,977

Net Property, Plant & Equipment

54,882

54,225

52,750

51,501

51,403

48,108

Net Intangible Assets

131

138

144

150

158

164

Goodwill

257

258

248

244

253

249

Other Long-Term Assets

13,812

12,813

12,580

11,815

11,659

11,334

Total Assets

133,735

128,567

125,111

122,070

119,852

112,832

LiabilitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Accounts Payable

12,819

13,212

13,471

12,474

14,654

13,056

Accrued Expenses

12,791

11,519

10,802

10,723

10,601

9,616

Short-Term Debt

—

—

—

—

—

—

Current Portion of Long-Term Debt

1,924

2,040

2,237

2,456

2,291

2,264

Unearned Revenue

3,756

3,237

3,243

3,168

3,031

2,793

Other Current Liabilities

—

—

—

—

—

—

Total Current Liabilities

31,290

30,008

29,753

28,821

30,577

27,729

Long-Term Debt

5,778

5,180

5,292

5,757

5,405

5,481

Other Long-Term Liabilities

15,951

15,307

14,648

13,812

13,160

12,359

Total Long-Term Liabilities

21,729

20,487

19,940

19,569

18,565

17,840

Total Liabilities

53,019

50,495

49,693

48,390

49,142

45,569

EquitySep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Preferred Stock

—

—

—

—

—

—

Common Stock

3

3

3

3

3

3

Additional Paid-in Capital

41,597

40,363

39,456

38,371

37,286

36,443

Accumulated Other Comprehensive Income

207

158

-424

-670

-14

-467

Retained Earnings

38,163

36,790

35,618

35,209

32,656

30,489

Total Common Shareholders' Equity

79,970

77,314

74,653

72,913

69,931

66,468

Minority Interests and Other

746

758

765

767

779

795

Total Shareholders' Equity

80,716

78,072

75,418

73,680

70,710

67,263

Total Liabilities and Shareholders' Equity

133,735

128,567

125,111

122,070

119,852

112,832