Tesla, Inc. designs, develops, manufactures, leases, and sells electric vehicles, and energy generation and storage systems in the United States, China, and internationally. It operates in two segments, Automotive, and Energy Generation and Storage. The Automotive segment offers electric vehicles, as well as sells automotive regulatory credits; and non-warranty after-sales vehicle, used vehicles, retail merchandise, and vehicle insurance services. This segment also provides sedans and sport utility vehicles through direct and used vehicle sales, a network of Tesla Superchargers, and in-app upgrades; purchase financing and leasing services; services for electric vehicles through its company-owned service locations and Tesla mobile service technicians; and vehicle limited warranties and extended service plans. The Energy Generation and Storage segment engages in the design, manufacture, installation, sale, and leasing of solar energy generation and energy storage products, and related services to residential, commercial, and industrial customers and utilities through its website, stores, and galleries, as well as through a network of channel partners; and provision of service and repairs to its energy product customers, including under warranty, as well as various financing options to its solar customers. The company was formerly known as Tesla Motors, Inc. and changed its name to Tesla, Inc. in February 2017. Tesla, Inc. was incorporated in 2003 and is headquartered in Austin, Texas.

Tesla, Inc.

Automotive Sales

Automotive Sales %Chg

Automotive Sales Common Size

Automotive Regulatory Credits

Automotive Regulatory Credits %Chg

Automotive Regulatory Credits Common Size

Automotive Leasing

Automotive Leasing %Chg

Automotive Leasing Common Size

Total Automotive Revenues

Total Automotive Revenues %Chg

Total Automotive Revenues Common Size

Energy Generation and Storage

Energy Generation and Storage %Chg

Energy Generation and Storage Common Size

Services and Other

Services and Other %Chg

Services and Other Common Size

Total Revenues

Total Revenues %Chg

Total Revenues Common Size

Total Automotive Cost of Revenues

Total Automotive Cost of Revenues %Chg

Total Automotive Cost of Revenues Common Size

Total Cost of Revenues

Total Cost of Revenues %Chg

Total Cost of Revenues Common Size

Gross Profit

Gross Profit %Chg

Gross Profit Common Size

Research and Development

Research and Development %Chg

Research and Development Common Size

Selling, General and Administrative

Selling, General and Administrative %Chg

Selling, General and Administrative Common Size

Restructuring and Other

Restructuring and Other %Chg

Restructuring and Other Common Size

Total Operating Expenses

Total Operating Expenses %Chg

Total Operating Expenses Common Size

Income from Operations

Income from Operations %Chg

Income from Operations Common Size

Interest Income

Interest Income %Chg

Interest Income Common Size

Interest Expense

Interest Expense %Chg

Interest Expense Common Size

Other Income, Net

Other Income, Net %Chg

Other Income, Net Common Size

Income Before Income Taxes

Income Before Income Taxes %Chg

Income Before Income Taxes Common Size

Provision for Income Taxes

Provision for Income Taxes %Chg

Provision for Income Taxes Common Size

Net Income

Net Income %Chg

Net Income Common Size

Net Income Attributable to Noncontrolling Interests and Redeemable Noncontrolling Interests in Subsidiaries

Net Income Attributable to Noncontrolling Interests and Redeemable Noncontrolling Interests in Subsidiaries %Chg

Net Income Attributable to Noncontrolling Interests and Redeemable Noncontrolling Interests in Subsidiaries Common Size

Net Income Attributable to Common Stockholders

Net Income Attributable to Common Stockholders %Chg

Net Income Attributable to Common Stockholders Common Size

Less: Buy-Out of Noncontrolling Interest

Less: Buy-Out of Noncontrolling Interest %Chg

Less: Buy-Out of Noncontrolling Interest Common Size

Net Income Used in Computing Net Income per Share of Common Stock

Net Income Used in Computing Net Income per Share of Common Stock %Chg

Net Income Used in Computing Net Income per Share of Common Stock Common Size

Basic

Basic %Chg

Basic Common Size

Diluted

Diluted %Chg

Diluted Common Size

Cost of Sales

Cost of Sales %Chg

Cost of Sales Common Size

Gross Profit Margin

Gross Profit Margin %Chg

Gross Profit Margin Common Size

Selling, General & Administrative Expenses

Selling, General & Administrative Expenses %Chg

Selling, General & Administrative Expenses Common Size

Research & Development Expenses

Research & Development Expenses %Chg

Research & Development Expenses Common Size

Other Operating Expenses

Other Operating Expenses %Chg

Other Operating Expenses Common Size

Operating Profit

Operating Profit %Chg

Operating Profit Common Size

Operating Margin

Operating Margin %Chg

Operating Margin Common Size

Interest and Investment Income

Interest and Investment Income %Chg

Interest and Investment Income Common Size

Non-Operating Income

Non-Operating Income %Chg

Non-Operating Income Common Size

Total Non-Operating Income

Total Non-Operating Income %Chg

Total Non-Operating Income Common Size

Income Before Provision for Income Taxes

Income Before Provision for Income Taxes %Chg

Income Before Provision for Income Taxes Common Size

Revenue

EBIT

EBITDA

CapEx

Net Interest Income

Assets

Adjusted EBITDA

Adjusted Net Income

Net Revenue

Average Assets

Adjusted EBIT

Adjusted Revenue

Adjusted EBT

Adjusted Funds From Operations

Income Statement	Jun '25	Dec '24	Jun '24	Dec '23	Jun '23	Dec '22
Total Revenues	41,831	50,889	46,801	48,517	48,256	45,772
Total Revenues %Chg	-10.6%	4.9%	-3%	6%	35.2%	45.4%
Automotive Sales
Automotive Regulatory Credits
Automotive Leasing
Energy Generation and Storage
Services and Other
Cost of Sales	34,800	41,713	38,527	39,901	39,212	34,613
Automotive Sales
Automotive Leasing
Energy Generation and Storage
Services and Other
Gross Profit	7,031	9,176	8,274	8,616	9,044	11,159
Gross Profit
Gross Profit Margin	16.8%	18%	17.7%	17.8%	18.7%	24.4%
Selling, General & Administrative Expenses	2,617	2,499	2,651	2,533	2,267	1,993
Selling, General and Administrative
Research & Development Expenses	2,998	2,315	2,225	2,255	1,714	1,543
Research and Development
Other Operating Expenses	94	62	622	—	—	34
Restructuring and Other
Operating Profit	1,322	4,300	2,776	3,828	5,063	7,589
Income from Operations
Operating Margin	3.2%	8.4%	5.9%	7.9%	10.5%	16.6%
Interest and Investment Income	792	871	698	615	451	243
Interest Income
Interest Expense	-177	-188	-162	-99	-57	-86
Interest Expense
Non-Operating Income	201	332	363	-108	280	-127
Other Income, Net
Total Non-Operating Income	816	1,015	899	408	674	30
Income Before Provision for Income Taxes	2,138	5,315	3,675	4,236	5,737	7,619
Income Before Income Taxes
Provision for Income Taxes	528	983	854	-5,585	584	581
Provision for Income Taxes
Consolidated Net Income	1,610	4,332	2,821	9,821	5,153	7,038
Net Income
Net Income Attributable to Minority Interests and Other	29	31	31	40	-63	59
Net Income Attributable to Noncontrolling Interests and Redeemable Noncontrolling Interests in Subsidiaries
Less: Buy-Out of Noncontrolling Interest
Net Income Attributable to Common Shareholders	1,581	4,301	2,790	9,781	5,216	6,979
Net Income Attributable to Common Stockholders
Basic EPS	0.5	1.3	0.9	3.1	1.7	2.2
Diluted EPS	0.5	1.2	0.8	2.8	1.5	2
Basic Weighted Average Shares Outstanding	3,220	3,205	3,189	3,180	3,168	3,153
Total Shares Outstanding	3,224	3,216	3,194	3,185	3,174	3,164
Diluted Weighted Average Shares Outstanding	3,520	3,513	3,483	3,497	3,473	3,481
EBITDA	4,202	7,144	5,300	6,295	7,263	9,534
Effective Tax Rate	24.7%	18.5%	23.2%	-131.8%	10.2%	7.6%