MetricDec '27 (E)Dec '26 (E)Dec '25 (E)Dec '24Dec '23Dec '22Dec '21Dec '20

Adjusted Revenue

11,600.9

Adjusted Gross Profit

—

Adjusted Gross Margin

—

Adjusted EBIT

1,865.8

Adjusted EBIT Margin

16.1%

Adjusted EBITDA

3,288.8

Adjusted EBITDA Margin

28.3%

Adjusted Net Income

2,091

Adjusted Net Income Margin

18%

Adjusted EPS

96.4

Adjusted Free Cash Flow (FCF)

2,623.6

Adjusted Free Cash Flow Margin

22.6%

Adjusted Capital Expenditures

-64.3

* indicates standardized values