| 2,948 | 2,844 | 2,654 | 2,703 | 2,541 | 2,468 | | | | | | |
| 16% | 15.2% | 12.8% | 16.4% | 19.5% | 21% | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Maintenance and Other Recurring | | | | | | | | | | | | |
| 1,823 | 1,768 | 1,706 | 1,680 | 1,622 | 1,608 | | | | | | |
| | | | | | | | | | | | |
Third Party License, Maintenance and Professional Services | | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| 1,125 | 1,076 | 948 | 1,023 | 919 | 860 | | | | | | |
| 38.2% | 37.8% | 35.7% | 37.8% | 36.2% | 34.8% | | | | | | |
Selling, General & Administrative Expenses | 221 | 216 | 195 | 205 | 181 | 193 | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Travel, Telecommunications, Supplies, Software and Equipment | | | | | | | | | | | | |
| | | | | | | | | | | | |
Depreciation & Amortization Expenses | 359 | 336 | 318 | 320 | 317 | 303 | | | | | | |
| | | | | | | | | | | | |
Amortization of Intangible Assets | | | | | | | | | | | | |
| 45 | 56 | 53 | 48 | 34 | 51 | | | | | | |
| | | | | | | | | | | | |
| 500 | 468 | 382 | 450 | 387 | 313 | | | | | | |
| 17% | 16.5% | 14.4% | 16.6% | 15.2% | 12.7% | | | | | | |
Interest and Investment Income | — | — | — | — | — | — | | | | | | |
| | | | | | | | | | | | |
| -74 | -71 | -71 | -73 | -72 | -69 | | | | | | |
| | | | | | | | | | | | |
| -187 | -220 | -84 | -14 | -48 | 7 | | | | | | |
| | | | | | | | | | | | |
IRGA/TSS Membership Liability Revaluation Charge | | | | | | | | | | | | |
Equity in Net Loss of Equity Investees | | | | | | | | | | | | |
| | | | | | | | | | | | |
Finance and Other Expense | | | | | | | | | | | | |
Impairment of Intangible and Other Non-Financial Assets | | | | | | | | | | | | |
Redeemable Preferred Securities Expense | | | | | | | | | | | | |
Revaluation of Investment Accounted for Using the Equity Method to Cost | | | | | | | | | | | | |
Total Non-Operating Income | -261 | -291 | -155 | -87 | -120 | -62 | | | | | | |
Income Before Provision for Income Taxes | 239 | 179 | 227 | 363 | 270 | 252 | | | | | | |
Income Before Income Taxes | | | | | | | | | | | | |
Provision for Income Taxes | 76 | 95 | 87 | -196 | 43 | 65 | | | | | | |
Deferred Income Tax Expense | | | | | | | | | | | | |
| 163 | 84 | 140 | 559 | 227 | 187 | | | | | | |
| | | | | | | | | | | | |
Net Income Attributable to Common Shareholders | 163 | 84 | 140 | 559 | 227 | 187 | | | | | | |
| 9.9 | 2.7 | 5.4 | 13.4 | 7.7 | 8.4 | | | | | | |
| 9.9 | 2.7 | 5.4 | 13.4 | 7.7 | 8.4 | | | | | | |
Basic Weighted Average Shares Outstanding | 21.2 | 21.2 | 21.2 | 21.2 | 21.2 | 21.2 | | | | | | |
| 21.2 | 21.2 | 21.2 | 21.2 | 21.2 | 21.2 | | | | | | |
Diluted Weighted Average Shares Outstanding | 21.2 | 21.2 | 21.2 | 21.2 | 21.2 | 21.2 | | | | | | |
| 864 | 808 | 705 | 782 | 704 | 616 | | | | | | |
| 31.8% | 53.1% | 38.3% | -54% | 15.9% | 25.8% | | | | | | |