Caterpillar Inc.
NYSE-CAT
Dec '05
Dec '09
Dec '13
Dec '17
Dec '21
LTM
| Income Statement | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | 64,671 | 64,809 | 67,060 | 59,427 | 50,971 | 41,748 | 53,800 | 54,722 | 45,462 | 38,537 | 47,011 |
Total Revenues %Chg | -1.5% | -3.4% | 12.8% | 16.6% | 22.1% | -22.4% | -1.7% | 20.4% | 18% | -18% | -14.8% |
Cost of Sales | 41,766 | 40,199 | 42,767 | 41,350 | 35,513 | 29,082 | 36,630 | 36,997 | 31,260 | 28,044 | 33,546 |
Gross Profit | 22,905 | 24,610 | 24,293 | 18,077 | 15,458 | 12,666 | 17,170 | 17,725 | 14,202 | 10,493 | 13,465 |
Gross Profit Margin | 35.4% | 38% | 36.2% | 30.4% | 30.3% | 30.3% | 31.9% | 32.4% | 31.2% | 27.2% | 28.6% |
Selling, General & Administrative Expenses | 6,878 | 6,667 | 6,371 | 5,651 | 5,365 | 4,642 | 5,162 | 5,478 | 4,999 | 4,383 | 4,951 |
Research & Development Expenses | 2,105 | 2,107 | 2,108 | 1,814 | 1,686 | 1,415 | 1,693 | 1,850 | 1,842 | 1,853 | 2,119 |
Other Operating Expenses | 2,507 | 2,764 | 2,848 | 2,708 | 1,529 | 2,056 | 2,025 | 2,104 | 2,901 | 3,095 | 2,610 |
Operating Profit | 11,415 | 13,072 | 12,966 | 7,904 | 6,878 | 4,553 | 8,290 | 8,293 | 4,460 | 1,162 | 3,785 |
Operating Margin | 17.7% | 20.2% | 19.3% | 13.3% | 13.5% | 10.9% | 15.4% | 15.2% | 9.8% | 3% | 8.1% |
Interest Expense | -482 | -512 | -511 | -443 | -488 | -514 | -421 | -404 | -531 | -505 | -507 |
Non-Operating Income | 825 | 813 | 595 | 1,291 | 1,814 | -44 | -57 | -67 | 153 | -518 | 161 |
Total Non-Operating Income | 343 | 301 | 84 | 848 | 1,326 | -558 | -478 | -471 | -378 | -1,023 | -346 |
Income Before Provision for Income Taxes | 11,758 | 13,373 | 13,050 | 8,752 | 8,204 | 3,995 | 7,812 | 7,822 | 4,082 | 139 | 3,439 |
Provision for Income Taxes | 2,519 | 2,629 | 2,781 | 2,067 | 1,742 | 1,006 | 1,746 | 1,698 | 3,339 | 192 | 916 |
Consolidated Net Income | 9,239 | 10,744 | 10,269 | 6,685 | 6,462 | 2,989 | 6,066 | 6,124 | 743 | -53 | 2,523 |
Net Income Attributable to Minority Interests and Other | -32 | -48 | -66 | -20 | -27 | -9 | -27 | -23 | -11 | 14 | 11 |
Net Income Attributable to Common Shareholders | 9,273 | 10,792 | 10,335 | 6,705 | 6,489 | 2,998 | 6,093 | 6,147 | 754 | -67 | 2,512 |
Basic EPS | 19.6 | 22.2 | 20.2 | 12.7 | 11.9 | 5.5 | 10.9 | 10.4 | 1.3 | -0.1 | 4.2 |
Diluted EPS | 19.5 | 22.1 | 20.1 | 12.6 | 11.8 | 5.5 | 10.7 | 10.3 | 1.3 | -0.1 | 4.2 |
Basic Weighted Average Shares Outstanding | 473.3 | 486.7 | 510.6 | 526.9 | 544 | 544.1 | 561.6 | 591.4 | 591.8 | 584.3 | 594.3 |
Total Shares Outstanding | 468 | 478.5 | 499.4 | 516.3 | 535.9 | 545.3 | 550.1 | 575.5 | 597.6 | 586.4 | 582.3 |
Diluted Weighted Average Shares Outstanding | 475.5 | 489.4 | 513.6 | 530.4 | 548.5 | 548.6 | 567.5 | 599.4 | 599.3 | 584.3 | 601.3 |
EBITDA | 13,634 | 15,225 | 15,110 | 10,123 | 9,230 | 6,985 | 10,867 | 11,059 | 7,337 | 4,196 | 6,831 |
Effective Tax Rate | 21.4% | 19.7% | 21.3% | 23.6% | 21.2% | 25.2% | 22.4% | 21.7% | 81.8% | 138.1% | 26.6% |