Income StatementJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Total Revenues

30,818

32,321

32,488

33,880

33,180

31,591

Total Revenues %Chg

-5.1%

-4.6%

-2.1%

7.2%

19.2%

20.6%

Cost of Sales

19,772

20,387

19,812

21,599

21,168

21,816

Gross Profit

11,046

11,934

12,676

12,281

12,012

9,775

Gross Profit Margin

35.8%

36.9%

39%

36.2%

36.2%

30.9%

Selling, General & Administrative Expenses

3,287

3,438

3,229

3,380

2,991

2,880

Research & Development Expenses

1,031

1,052

1,055

1,108

1,000

877

Other Operating Expenses

1,289

1,373

1,391

1,210

1,638

1,913

Operating Profit

5,439

6,071

7,001

6,583

6,383

4,105

Operating Margin

17.6%

18.8%

21.5%

19.4%

19.2%

13%

Interest Expense

-242

-232

-280

-255

-256

-226

Non-Operating Income

191

502

311

436

159

778

Total Non-Operating Income

-51

270

31

181

-97

552

Income Before Provision for Income Taxes

5,388

6,341

7,032

6,764

6,286

4,657

Provision for Income Taxes

1,220

1,105

1,524

1,321

1,460

1,171

Consolidated Net Income

4,168

5,236

5,508

5,443

4,826

3,486

Net Income Attributable to Minority Interests and Other

-14

-19

-29

-27

-39

-9

Net Income Attributable to Common Shareholders

4,182

5,255

5,537

5,470

4,865

3,495

Basic EPS

8.9

10.9

11.3

10.8

9.5

6.7

Diluted EPS

8.8

10.8

11.2

10.7

9.4

6.7

Basic Weighted Average Shares Outstanding

472.4

482.7

490.7

506.9

514.3

521.2

Total Shares Outstanding

468.5

478.5

484.9

499.4

502.5

516.3

Diluted Weighted Average Shares Outstanding

474.5

485.5

493.3

510.1

517.1

524.7

EBITDA

6,533

7,169

8,056

7,653

7,457

5,214

Effective Tax Rate

22.6%

17.4%

21.7%

19.5%

23.2%

25.1%