Income StatementSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Total Revenues

64,671

63,139

63,259

64,809

65,664

66,368

Total Revenues %Chg

-1.5%

-4.9%

-5.6%

-3.4%

-1.4%

2.5%

Cost of Sales

41,766

40,159

39,502

40,199

40,894

41,411

Gross Profit

22,905

22,980

23,757

24,610

24,770

24,957

Gross Profit Margin

35.4%

36.4%

37.6%

38%

37.7%

37.6%

Selling, General & Administrative Expenses

6,878

6,725

6,683

6,667

6,654

6,609

Research & Development Expenses

2,105

2,083

2,067

2,107

2,142

2,163

Other Operating Expenses

2,507

2,662

2,875

2,764

2,692

2,601

Operating Profit

11,415

11,510

12,132

13,072

13,282

13,584

Operating Margin

17.7%

18.2%

19.2%

20.2%

20.2%

20.5%

Interest Expense

-482

-474

-485

-512

-531

-535

Non-Operating Income

825

693

764

813

628

747

Total Non-Operating Income

343

219

279

301

97

212

Income Before Provision for Income Taxes

11,758

11,729

12,411

13,373

13,379

13,796

Provision for Income Taxes

2,519

2,325

2,515

2,629

2,753

2,845

Consolidated Net Income

9,239

9,404

9,896

10,744

10,626

10,951

Net Income Attributable to Minority Interests and Other

-32

-31

-44

-48

-52

-57

Net Income Attributable to Common Shareholders

9,273

9,437

9,939

10,792

10,677

11,007

Basic EPS

19.6

19.8

20.6

22.2

21.7

22.1

Diluted EPS

19.5

19.7

20.5

22.1

21.6

22

Basic Weighted Average Shares Outstanding

473.3

477.2

481.6

486.7

492.4

498.8

Total Shares Outstanding

468

468.5

471

478.5

482.8

484.9

Diluted Weighted Average Shares Outstanding

475.5

479.5

484

489.4

495

501.5

EBITDA

13,634

13,702

14,301

15,225

15,425

15,709

Effective Tax Rate

21.4%

19.8%

20.3%

19.7%

20.6%

20.6%