AssetsOct '25Jul '25Apr '25Jan '25Oct '24Jul '24Apr '24Jan '24Oct '23Jul '23Apr '23Jan '23Oct '22Jul '22

Cash and Cash Equivalents

217.8

261.9

242.3

165.5

162.1

202.9

Total Cash and Cash Equivalents

217.8

261.9

242.3

165.5

162.1

202.9

Accounts Receivable

119.3

133

124.7

118.2

112.2

104.4

Total Trade Receivables

119.3

133

124.7

118.2

112.2

104.4

Inventories

1,295.3

1,310.4

1,244.5

1,218.7

1,170.9

1,124.8

Other Current Assets

205.6

216.1

205.1

195.3

190.8

173.5

Total Current Assets

2,356.4

2,386

2,283.3

2,102.7

2,062.3

2,026.9

Net Property, Plant & Equipment

431.7

437.6

359.3

348.8

339

330.3

Net Intangible Assets

1,471.4

1,513.5

1,433.6

1,446.6

1,334.8

1,299.9

Goodwill

3,661.6

3,646.1

3,530.2

3,491.5

3,380.3

3,292

Other Long-Term Assets

579.3

548.3

485.7

501.1

476.4

473.4

Total Assets

8,500.4

8,531.6

8,092.2

7,890.7

7,592.8

7,422.4

LiabilitiesOct '25Jul '25Apr '25Jan '25Oct '24Jul '24Apr '24Jan '24Oct '23Jul '23Apr '23Jan '23Oct '22Jul '22

Accounts Payable

—

230.6

230.4

208.1

198.4

207.5

Accrued Expenses

—

467.9

383

359.5

427.8

399.5

Short-Term Debt

3.4

3.7

3.8

4

4.1

4.2

Other Current Liabilities

828.6

9

47.7

46.7

33.5

3.5

Total Current Liabilities

832

711.3

664.9

618.3

663.9

614.7

Long-Term Debt

2,164.6

2,443.9

2,274.4

2,349.7

2,225.3

2,254.9

Other Long-Term Liabilities

657.3

726.4

681.2

687.9

640.1

626.7

Total Long-Term Liabilities

2,821.9

3,170.3

2,955.5

3,037.6

2,865.4

2,881.6

Total Liabilities

3,653.9

3,881.6

3,620.4

3,655.9

3,529.3

3,496.3

EquityOct '25Jul '25Apr '25Jan '25Oct '24Jul '24Apr '24Jan '24Oct '23Jul '23Apr '23Jan '23Oct '22Jul '22

Preferred Stock

—

—

0.6

—

—

—

Common Stock

—

1.4

1.4

1.4

1.4

1.4

Treasury Stock

—

-7.3

-7.3

-7.3

-7.3

-6.3

Additional Paid-in Capital

—

650.3

638

618.6

599.4

613.7

Accumulated Other Comprehensive Income

—

-13.7

-15

-68.1

-40.6

-41.6

Retained Earnings

—

3,481.5

3,321.3

3,172.8

3,054.9

2,947.5

Total Common Shareholders' Equity

—

4,141.4

3,967.6

3,746.5

3,636.9

3,540

Minority Interests and Other

467.4

508.7

504.2

488.3

426.7

386.2

Total Shareholders' Equity

467.4

4,650

4,471.8

4,234.8

4,063.6

3,926.2

Total Liabilities and Shareholders' Equity

8,500.4

8,531.6

8,092.2

7,890.7

7,592.8

7,422.4