AssetsJul '25Apr '25Jan '25Oct '24Jul '24Apr '24Jan '24Oct '23Jul '23Apr '23Jan '23Oct '22

Cash and Cash Equivalents

261.9

242.3

165.5

162.1

202.9

204.2

Total Cash and Cash Equivalents

261.9

242.3

165.5

162.1

202.9

204.2

Accounts Receivable

133

124.7

118.2

112.2

104.4

110.2

Total Trade Receivables

133

124.7

118.2

112.2

104.4

110.2

Inventories

1,310.4

1,244.5

1,218.7

1,170.9

1,124.8

1,088.1

Other Current Assets

216.1

205.1

195.3

190.8

173.5

172.1

Total Current Assets

2,386

2,283.3

2,102.7

2,062.3

2,026.9

1,968.7

Net Property, Plant & Equipment

437.6

359.3

348.8

339

330.3

326.7

Net Intangible Assets

1,513.5

1,433.6

1,446.6

1,334.8

1,299.9

1,333.3

Goodwill

3,646.1

3,530.2

3,491.5

3,380.3

3,292

3,285.5

Other Long-Term Assets

548.3

485.7

501.1

476.4

473.4

451.6

Total Assets

8,531.6

8,092.2

7,890.7

7,592.8

7,422.4

7,365.8

LiabilitiesJul '25Apr '25Jan '25Oct '24Jul '24Apr '24Jan '24Oct '23Jul '23Apr '23Jan '23Oct '22

Accounts Payable

230.6

230.4

208.1

198.4

207.5

194.9

Accrued Expenses

467.9

383

359.5

427.8

399.5

353.9

Short-Term Debt

3.7

3.8

4

4.1

4.2

4.4

Other Current Liabilities

9

47.7

46.7

33.5

3.5

6

Total Current Liabilities

711.3

664.9

618.3

663.9

614.7

559.2

Long-Term Debt

2,443.9

2,274.4

2,349.7

2,225.3

2,254.9

2,385.3

Other Long-Term Liabilities

726.4

681.2

687.9

640.1

626.7

610.2

Total Long-Term Liabilities

3,170.3

2,955.5

3,037.6

2,865.4

2,881.6

2,995.5

Total Liabilities

3,881.6

3,620.4

3,655.9

3,529.3

3,496.3

3,554.7

EquityJul '25Apr '25Jan '25Oct '24Jul '24Apr '24Jan '24Oct '23Jul '23Apr '23Jan '23Oct '22

Preferred Stock

—

0.6

—

—

—

—

Common Stock

1.4

1.4

1.4

1.4

1.4

1.4

Treasury Stock

-7.3

-7.3

-7.3

-7.3

-6.3

-6.3

Additional Paid-in Capital

650.3

638

618.6

599.4

613.7

598.7

Accumulated Other Comprehensive Income

-13.7

-15

-68.1

-40.6

-41.6

-48.3

Retained Earnings

3,481.5

3,321.3

3,172.8

3,054.9

2,947.5

2,818.7

Total Common Shareholders' Equity

4,141.4

3,967.6

3,746.5

3,636.9

3,540

3,389.4

Minority Interests and Other

508.7

504.2

488.3

426.7

386.2

421.7

Total Shareholders' Equity

4,650

4,471.8

4,234.8

4,063.6

3,926.2

3,811.2

Total Liabilities and Shareholders' Equity

8,531.6

8,092.2

7,890.7

7,592.8

7,422.4

7,365.8