AssetsJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Cash and Cash Equivalents

9,556

10,230

9,482

7,890

8,246

6,854

Short-Term Investments

—

—

—

—

—

—

Total Cash and Cash Equivalents

9,556

10,230

9,482

7,890

8,246

6,854

Accounts Receivable

6,185

6,234

6,118

6,334

5,471

5,767

Total Trade Receivables

6,185

6,234

6,118

6,334

5,471

5,767

Inventories

7,550

7,020

7,016

7,152

7,073

7,541

Other Current Assets

2,100

2,158

2,095

1,736

1,858

1,704

Total Current Assets

25,392

25,642

24,709

23,111

22,648

21,866

Net Property, Plant & Equipment

23,897

22,074

22,152

22,132

21,909

21,167

Net Intangible Assets

21,910

21,833

22,047

22,302

23,783

23,594

Goodwill

41,650

39,898

40,303

40,916

40,659

39,951

Other Long-Term Assets

12,381

13,192

13,158

12,248

11,830

11,137

Total Assets

125,231

122,639

122,370

120,709

120,829

117,715

LiabilitiesJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Accounts Payable

15,227

14,495

15,364

14,234

14,598

14,153

Accrued Expenses

11,318

9,879

11,073

11,100

10,929

10,293

Current Portion of Long-Term Debt

9,513

9,424

7,191

10,616

10,229

14,300

Other Current Liabilities

—

—

—

—

—

—

Total Current Liabilities

36,058

33,797

33,627

35,950

35,756

38,746

Long-Term Debt

24,995

25,263

25,269

23,096

24,378

20,582

Other Long-Term Liabilities

6,120

12,136

12,914

12,833

13,630

13,662

Total Long-Term Liabilities

31,115

37,399

38,183

35,929

38,008

34,244

Total Liabilities

72,946

71,195

71,811

71,880

73,764

72,990

EquityJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Preferred Stock

777

788

798

809

819

831

Common Stock

4,009

4,009

4,009

4,009.2

4,009

4,009

Treasury Stock

-138,702

-137,112

-133,379

-131,887

-129,736

-129,012

Additional Paid-in Capital

68,770

68,283

67,684

66,935

66,556

66,145

Accumulated Other Comprehensive Income

-12,143

-11,637

-11,900

-12,167

-12,220

-12,506

Retained Earnings

129,301

126,837

123,074

120,835

117,349

114,988

Total Common Shareholders' Equity

52,012

51,168

50,286

48,534.2

46,777

44,455

Minority Interests and Other

272

275

272

294

288

270

Total Shareholders' Equity

52,284

51,443

50,559

48,829

47,065

44,725

Total Liabilities and Shareholders' Equity

125,231

122,639

122,370

120,709

120,829

117,715