AssetsLTMJun '25Jun '24Jun '23Jun '22Jun '21Jun '20Jun '19Jun '18Jun '17Jun '16

Cash and Cash Equivalents

11,171

9,556

9,482

8,246

7,214

10,288

16,181

4,239

2,569

5,569

7,102

Short-Term Investments

—

—

—

—

—

—

—

6,048

9,281

9,568

6,246

Total Cash and Cash Equivalents

11,171

9,556

9,482

8,246

7,214

10,288

16,181

10,287

11,850

15,137

13,348

Accounts Receivable

6,487

6,185

6,118

5,471

5,143

4,725

4,178

4,951

4,686

4,594

4,373

Total Trade Receivables

6,487

6,185

6,118

5,471

5,143

4,725

4,178

4,951

4,686

4,594

4,373

Inventories

7,848

7,550

7,016

7,073

6,924

5,983

5,498

5,017

4,738

4,624

4,716

Other Current Assets

1,612

2,100

2,095

1,858

2,372

2,095

2,130

2,218

2,046

2,139

11,345

Total Current Assets

27,118

25,392

24,709

22,648

21,653

23,091

27,987

22,473

23,320

26,494

33,782

Net Property, Plant & Equipment

24,119

23,897

22,152

21,909

21,195

21,686

20,692

21,271

20,600

19,893

19,385

Net Intangible Assets

21,818

21,910

22,047

23,783

23,679

23,642

23,792

24,215

23,902

24,187

24,527

Goodwill

41,643

41,650

40,303

40,659

39,700

40,924

39,901

40,273

45,175

44,699

44,350

Other Long-Term Assets

12,901

12,381

13,158

11,830

10,981

9,964

8,328

6,863

5,313

5,133

5,092

Total Assets

127,599

125,231

122,370

120,829

117,208

119,307

120,700

115,095

118,310

120,406

127,136

LiabilitiesLTMJun '25Jun '24Jun '23Jun '22Jun '21Jun '20Jun '19Jun '18Jun '17Jun '16

Accounts Payable

15,609

15,227

15,364

14,598

14,882

13,720

12,071

11,260

10,344

9,632

9,325

Accrued Expenses

10,756

11,318

11,073

10,929

9,554

10,523

9,722

9,054

7,470

7,024

7,449

Current Portion of Long-Term Debt

11,631

9,513

7,191

10,229

8,645

8,889

11,183

9,697

10,423

13,554

11,653

Other Current Liabilities

—

—

—

—

—

—

—

—

—

—

2,343

Total Current Liabilities

37,995

36,058

33,627

35,756

33,081

33,132

32,976

30,011

28,237

30,210

30,770

Long-Term Debt

24,315

24,995

25,269

24,378

22,848

23,099

23,537

20,395

20,863

18,038

18,945

Other Long-Term Liabilities

5,844

6,120

12,914

13,630

14,425

16,422

17,309

17,110

16,327

16,380

19,438

Total Long-Term Liabilities

30,159

31,115

38,183

38,008

37,273

39,521

40,846

37,505

37,190

34,418

38,383

Total Liabilities

74,048

72,946

71,811

73,764

70,354

72,653

73,822

67,516

65,427

64,628

69,153

EquityLTMJun '25Jun '24Jun '23Jun '22Jun '21Jun '20Jun '19Jun '18Jun '17Jun '16

Preferred Stock

770

777

798

819

843

870

897

928

967

1,006

1,038

Common Stock

4,009

4,009

4,009

4,009

4,009

4,009

4,009

4,009

4,009

4,009

4,009

Treasury Stock

-139,845

-138,702

-133,379

-129,736

-123,382

-114,973

-105,573

-100,406

-99,217

-93,715

-82,176

Additional Paid-in Capital

68,917

68,770

67,684

66,556

65,795

64,848

64,194

63,827

63,846

63,641

63,714

Accumulated Other Comprehensive Income

-12,156

-12,143

-11,900

-12,220

-12,189

-13,744

-16,165

-14,936

-14,749

-14,632

-15,907

Retained Earnings

131,575

129,301

123,074

117,349

111,513

105,368

99,159

93,772

97,437

94,875

86,663

Total Common Shareholders' Equity

53,270

52,012

50,286

46,777

46,589

46,378

46,521

47,194

52,293

55,184

57,341

Minority Interests and Other

281

272

272

288

265

276

357

385

590

594

642

Total Shareholders' Equity

53,551

52,284

50,559

47,065

46,854

46,654

46,878

47,579

52,883

55,778

57,983

Total Liabilities and Shareholders' Equity

127,599

125,231

122,370

120,829

117,208

119,307

120,700

115,095

118,310

120,406

127,136