AssetsSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Cash and Cash Equivalents

177.2

149.7

151

133.1

165.2

126.3

Short-Term Investments

—

—

—

—

—

—

Total Cash and Cash Equivalents

177.2

149.7

151

133.1

165.2

126.3

Accounts Receivable

245.3

244.6

222.2

167.9

174.5

169.1

Total Trade Receivables

245.3

244.6

222.2

167.9

174.5

169.1

Inventories

680.7

675.1

590.5

537.3

446.2

462

Other Current Assets

97.1

103.8

118.6

123.3

140.6

158.5

Total Current Assets

1,200.3

1,173.2

1,082.3

961.7

926.5

916

Net Property, Plant & Equipment

114.8

118.2

112.6

117.9

122.3

128.9

Long-Term Investments

—

—

—

—

—

—

Other Long-Term Assets

175.2

175.1

103.4

104.1

109.1

109.5

Total Assets

1,490.3

1,466.5

1,298.3

1,183.7

1,157.9

1,154.4

LiabilitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Accounts Payable

243.4

164.8

129.6

122

52.6

51.1

Short-Term Debt

133.5

249.6

339.4

24.4

24.4

36.5

Other Current Liabilities

196.3

296.5

309.5

285.9

287.1

197.2

Total Current Liabilities

573.1

710.9

778.5

432.3

364.1

284.8

Long-Term Debt

—

—

—

381.1

527.2

669.9

Leases

33.7

35.5

31.5

32.7

35.2

37.2

Other Long-Term Liabilities

55

51.9

52.1

47.2

43.3

67.5

Total Long-Term Liabilities

88.7

87.3

83.6

461

605.7

774.6

Total Liabilities

661.8

798.2

862.2

893.3

969.8

1,059.4

EquitySep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Common Stock

0.1

0.1

0.1

0.1

0.1

0.1

Additional Paid-in Capital

17.8

17.1

15.3

13.8

12

10.6

Accumulated Other Comprehensive Income

—

—

—

—

—

—

Retained Earnings

810.6

651.1

420.7

276.6

176.1

84.4

Total Common Shareholders' Equity

828.4

668.3

436.1

290.4

188.1

95.1

Total Shareholders' Equity

828.4

668.3

436.1

290.4

188.1

95.1

Total Liabilities and Shareholders' Equity

1,490.3

1,466.5

1,298.3

1,183.7

1,157.9

1,154.4