AssetsJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Cash and Cash Equivalents

149.7

133.1

126.3

97.6

114.8

159.5

Short-Term Investments

—

—

—

0.1

0.1

0.2

Total Cash and Cash Equivalents

149.7

133.1

126.3

97.7

114.9

159.7

Accounts Receivable

244.6

167.9

169.1

171.4

167.8

151.9

Total Trade Receivables

244.6

167.9

169.1

171.4

167.8

151.9

Inventories

675.1

537.3

462

683.6

737.1

644.1

Other Current Assets

103.8

123.3

158.5

153.1

147.2

88.9

Total Current Assets

1,173.2

961.7

916

1,105.7

1,167

1,044.7

Net Property, Plant & Equipment

118.2

117.9

128.9

135.4

144.3

145.3

Long-Term Investments

—

—

—

—

—

—

Other Long-Term Assets

175.1

104.1

109.5

93.7

95

78.7

Total Assets

1,466.5

1,183.7

1,154.4

1,334.9

1,406.4

1,268.7

LiabilitiesJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Accounts Payable

164.8

122

51.1

92.3

154.2

244.7

Short-Term Debt

249.6

24.4

36.5

36.5

36.5

24.4

Other Current Liabilities

296.5

285.9

197.2

159

161.2

245.5

Total Current Liabilities

710.9

432.3

284.8

287.8

351.8

514.6

Long-Term Debt

—

381.1

669.9

958.1

1,041.4

869.9

Leases

35.5

32.7

37.2

39.7

46.1

49.1

Other Long-Term Liabilities

51.9

47.2

67.5

65.1

82.9

83

Total Long-Term Liabilities

87.3

461

774.6

1,062.8

1,170.3

1,002

Total Liabilities

798.2

893.3

1,059.4

1,350.6

1,522.1

1,516.6

EquityJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Common Stock

0.1

0.1

0.1

0.1

0.1

0.1

Additional Paid-in Capital

17.1

13.8

10.6

7.4

4.7

2.2

Accumulated Other Comprehensive Income

—

—

—

—

—

—

Retained Earnings

651.1

276.6

84.4

-23.2

-120.5

-250.2

Total Common Shareholders' Equity

668.3

290.4

95.1

-15.7

-115.7

-248

Total Shareholders' Equity

668.3

290.4

95.1

-15.7

-115.7

-248

Total Liabilities and Shareholders' Equity

1,466.5

1,183.7

1,154.4

1,334.9

1,406.4

1,268.7