UnitedHealth Group Incorporated
NYSE-UNH
Dec '05
Dec '09
Dec '13
Dec '17
Dec '21
LTM
| Income Statement | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Net Premiums Earned | 339,901 | 308,810 | 290,827 | 257,157 | 226,233 | 201,478 | 189,699 | 178,087 | 158,453 | 144,118 | 127,163 |
Investment Income | 4,824 | 5,202 | 4,089 | 2,030 | 2,324 | 1,502 | 1,886 | 1,376 | 1,023 | 828 | 710 |
Total Other Revenues | 90,434 | 86,266 | 76,706 | 64,975 | 59,040 | 54,161 | 50,570 | 46,784 | 41,683 | 39,894 | 29,234 |
Total Revenues | 435,159 | 400,278 | 371,622 | 324,162 | 287,597 | 257,141 | 242,155 | 226,247 | 201,159 | 184,840 | 157,107 |
Total Revenues %Chg | 10.5% | 7.7% | 14.6% | 12.7% | 11.8% | 6.2% | 7% | 12.5% | 8.8% | 17.7% | 20.4% |
Insurance Benefits & Claims | 298,989 | 264,185 | 241,894 | 210,842 | 186,911 | 159,396 | 156,440 | 145,403 | 130,036 | 117,038 | 103,875 |
Other Operating Expenses | 109,813 | 103,806 | 97,370 | 84,885 | 76,716 | 75,340 | 66,030 | 63,500 | 55,914 | 54,872 | 42,211 |
Operating Profit | 26,357 | 32,287 | 32,358 | 28,435 | 23,970 | 22,405 | 19,685 | 17,344 | 15,209 | 12,930 | 11,021 |
Interest Expense | -4,031 | -3,906 | -3,246 | -2,092 | -1,660 | -1,663 | -1,704 | -1,400 | -1,186 | -1,067 | -790 |
Operating Margin | 6.1% | 8.1% | 8.7% | 8.8% | 8.3% | 8.7% | 8.1% | 7.7% | 7.6% | 7% | 7% |
Non-Operating Income | -118 | -8,310 | — | — | — | — | — | — | — | — | — |
Total Non-Operating Income | -4,149 | -12,216 | -3,246 | -2,092 | -1,660 | -1,663 | -1,704 | -1,400 | -1,186 | -1,067 | -790 |
Income Before Provision for Income Taxes | 22,208 | 20,071 | 29,112 | 26,343 | 22,310 | 20,742 | 17,981 | 15,944 | 14,023 | 11,863 | 10,231 |
Provision for Income Taxes | 3,835 | 4,829 | 5,968 | 5,704 | 4,578 | 4,973 | 3,742 | 3,562 | 3,200 | 4,790 | 4,363 |
Consolidated Net Income | 18,373 | 15,242 | 23,144 | 20,639 | 17,732 | 15,769 | 14,239 | 12,382 | 10,823 | 7,073 | 5,868 |
Net Income Attributable to Common Shareholders | 18,373 | 15,242 | 23,144 | 20,639 | 17,732 | 15,769 | 14,239 | 12,382 | 10,823 | 7,073 | 5,868 |
Basic EPS | 19.2 | 15.6 | 24.1 | 21.5 | 18.3 | 16.2 | 14.6 | 12.5 | 11 | 7.4 | 6.1 |
Diluted EPS | 19.2 | 15.5 | 23.9 | 21.2 | 18.1 | 16 | 14.3 | 12.2 | 10.7 | 7.3 | 6 |
Basic Weighted Average Shares Outstanding | 913 | 921 | 928 | 937 | 943 | 949 | 951 | 963 | 964 | 952 | 953 |
Diluted Weighted Average Shares Outstanding | 915.8 | 929 | 938 | 950 | 956 | 961 | 966 | 983 | 985 | 968 | 967 |
Total Shares Outstanding | 905.8 | 915 | 924 | 934 | 941 | 946 | 948 | 960 | 969 | 952 | 953 |
EBITDA | 30,642 | 36,386 | 36,330 | 31,835 | 27,073 | 25,296 | 22,405 | 19,772 | 17,454 | 14,985 | 12,714 |
Effective Tax Rate | 17.3% | 24.1% | 20.5% | 21.7% | 20.5% | 24% | 20.8% | 22.3% | 22.8% | 40.4% | 42.6% |