AssetsSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Cash and Cash Equivalents

653.1

896.4

1,118.5

1,369.5

1,221.5

1,009.4

Short-Term Investments

792.3

790.9

621.8

552

510.3

497.2

Total Cash and Cash Equivalents

1,445.4

1,687.3

1,740.4

1,921.5

1,731.8

1,506.5

Accounts Receivable

3,478.3

3,254.9

3,051.9

3,330.3

2,989.4

2,905.5

Total Trade Receivables

3,478.3

3,254.9

3,051.9

3,330.3

2,989.4

2,905.5

Other Current Assets

196.5

111.5

64

84.6

117.2

110.8

Total Current Assets

5,120.3

5,053.7

4,856.3

5,336.5

4,838.4

4,522.8

Net Property, Plant & Equipment

609.6

579.3

530.1

473.1

440.4

421.3

Other Long-Term Assets

210.5

324.8

319

302.4

226.5

215.8

Total Assets

5,940.4

5,957.8

5,705.4

6,112

5,505.3

5,159.9

LiabilitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Accounts Payable

2,761.3

2,724.1

2,398.9

2,631.2

2,409.8

2,336.6

Accrued Expenses

160.4

152.5

210.8

177.8

142.5

120.2

Current Portion of Leases

73.1

72.4

72.3

64.5

62.9

61.6

Total Current Liabilities

2,994.8

2,949

2,682.1

2,873.5

2,615.1

2,518.4

Long-Term Debt

—

—

—

—

—

—

Leases

302.8

271.1

262.7

247.7

230.4

202.8

Other Long-Term Liabilities

42

41.9

44

41.6

34.1

33.4

Total Long-Term Liabilities

344.8

313

306.7

289.3

264.5

236.1

Total Liabilities

3,339.6

3,262

2,988.8

3,162.8

2,879.6

2,754.5

EquitySep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Additional Paid-in Capital

2,965.2

2,858.2

2,712.2

2,594.9

2,397.1

2,217

Accumulated Other Comprehensive Income

—

—

—

—

—

—

Retained Earnings

-364.4

-162.4

4.5

354.2

228.7

188.4

Total Common Shareholders' Equity

2,600.8

2,695.8

2,716.7

2,949.1

2,625.8

2,405.4

Minority Interests and Other

—

—

—

—

—

—

Total Shareholders' Equity

2,600.8

2,695.8

2,716.7

2,949.1

2,625.8

2,405.4

Total Liabilities and Shareholders' Equity

5,940.4

5,957.8

5,705.4

6,112

5,505.3

5,159.9