AssetsJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Cash and Cash Equivalents

896.4

1,369.5

1,009.4

895.1

965.8

1,030.5

Short-Term Investments

790.9

552

497.2

485.2

465.1

416.1

Total Cash and Cash Equivalents

1,687.3

1,921.5

1,506.5

1,380.3

1,430.9

1,446.6

Accounts Receivable

3,254.9

3,330.3

2,905.5

2,870.3

2,346.1

2,347.2

Total Trade Receivables

3,254.9

3,330.3

2,905.5

2,870.3

2,346.1

2,347.2

Other Current Assets

111.5

84.6

110.8

63.4

54.7

51.8

Total Current Assets

5,053.7

5,336.5

4,522.8

4,314

3,831.8

3,845.6

Net Property, Plant & Equipment

579.3

473.1

421.3

359.2

371.9

394.2

Other Long-Term Assets

324.8

302.4

215.8

215.6

143.3

140.9

Total Assets

5,957.8

6,112

5,159.9

4,888.7

4,347

4,380.7

LiabilitiesJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Accounts Payable

2,724.1

2,631.2

2,336.6

2,317.3

1,892.9

1,871.4

Accrued Expenses

152.5

177.8

120.2

138

103.3

105.5

Current Portion of Leases

72.4

64.5

61.6

55.5

54.8

52.4

Total Current Liabilities

2,949

2,873.5

2,518.4

2,510.8

2,051

2,029.3

Long-Term Debt

—

—

—

—

—

—

Leases

271.1

247.7

202.8

180.4

198.1

208.5

Other Long-Term Liabilities

41.9

41.6

33.4

33.3

26.5

27.5

Total Long-Term Liabilities

313

289.3

236.1

213.6

224.6

236

Total Liabilities

3,262

3,162.8

2,754.5

2,724.5

2,275.6

2,265.3

EquityJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Additional Paid-in Capital

2,858.2

2,594.9

2,217

1,967.3

1,700.5

1,449.8

Accumulated Other Comprehensive Income

—

—

—

—

—

—

Retained Earnings

-162.4

354.2

188.4

197

370.9

665.5

Total Common Shareholders' Equity

2,695.8

2,949.1

2,405.4

2,164.2

2,071.4

2,115.3

Minority Interests and Other

—

—

—

—

—

—

Total Shareholders' Equity

2,695.8

2,949.1

2,405.4

2,164.2

2,071.4

2,115.3

Total Liabilities and Shareholders' Equity

5,957.8

6,112

5,159.9

4,888.7

4,347

4,380.7