Income StatementSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Total Revenues

2,790.5

2,679.1

2,569.6

2,444.8

2,309.6

2,174.9

Total Revenues %Chg

20.8%

23.2%

25.1%

25.6%

26.1%

25.5%

Cost of Sales

591.2

551.7

511.2

472

437.4

408.2

Gross Profit

2,199.3

2,127.3

2,058.4

1,972.8

1,872.2

1,766.7

Gross Profit Margin

78.8%

79.4%

80.1%

80.7%

81.1%

81.2%

Selling, General & Administrative Expenses

1,149.1

1,140.1

1,117.4

1,082.3

1,058.5

1,023.7

Research & Development Expenses

522.4

512.3

488

463.3

437.4

437.5

Operating Profit

527.8

475

453

427.2

376.3

305.5

Operating Margin

18.9%

17.7%

17.6%

17.5%

16.3%

14%

Interest and Investment Income

79.6

82.5

82.3

78.8

72.8

71.1

Interest Expense

—

—

—

—

—

—

Non-Operating Income

2.7

0.2

1.8

1.3

-2.8

-0.3

Total Non-Operating Income

82.3

82.7

84.1

80.1

70.1

70.7

Income Before Provision for Income Taxes

610.1

557.7

537

507.3

446.4

376.2

Provision for Income Taxes

171.5

140.6

124.9

114.2

138.2

122.8

Consolidated Net Income

438.6

417.2

412.1

393.1

308.2

253.4

Net Income Attributable to Common Shareholders

438.6

417.2

412.1

393.1

308.2

253.4

Basic EPS

0.9

0.8

0.8

0.8

0.6

0.5

Diluted EPS

0.9

0.8

0.8

0.8

0.6

0.5

Basic Weighted Average Shares Outstanding

491.8

492.8

492.5

490.9

489.7

489.2

Total Shares Outstanding

484.7

489.9

491.3

496.1

493.4

491.6

Diluted Weighted Average Shares Outstanding

499.6

502

503.1

501.9

500.1

499.9

EBITDA

635.7

570.6

542.7

514.7

460.2

389.2

Effective Tax Rate

28.1%

25.2%

23.3%

22.5%

31%

32.7%